FTI Consulting Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,152	6,521	6,275	4,999	4,487	3,167
Market Cap Growth	-37.13%	3.93%	25.52%	11.41%	41.65%	-12.33%
Enterprise Value	4,681	6,393	6,577	5,218	4,700	3,337
Last Close Price	136.00	182.00	177.00	146.00	139.00	89.00
PE Ratio	18.31	24.11	25.23	22.68	21.72	18.39
PS Ratio	1.32	1.83	1.99	1.76	1.84	1.57
PB Ratio	2.78	2.99	3.50	3.18	3.22	2.77
P/TBV Ratio	9.86	6.65	9.52	12.46	16.02	31.31
P/FCF Ratio	111.04	18.77	39.64	39.43	17.79	13.26
P/OCF Ratio	45.23	17.09	30.90	28.30	14.35	11.85
EV/Sales Ratio	1.49	1.79	2.08	1.84	1.93	1.66
EV/EBITDA Ratio	11.04	16.43	16.96	15.49	14.98	12.06
EV/EBIT Ratio	14.47	18.65	19.06	17.74	17.15	13.82
EV/FCF Ratio	125.19	18.40	41.55	41.16	18.63	13.97
Debt / Equity Ratio	0.44	0.11	0.13	0.34	0.36	0.35
Debt / EBITDA Ratio	1.54	0.51	0.52	1.35	1.33	1.22
Debt / FCF Ratio	17.54	0.67	1.47	4.20	1.97	1.68
Net Debt / Equity Ratio	0.36	-0.18	-0.04	0.05	0.04	0.14
Net Debt / EBITDA Ratio	1.45	-1.04	-0.17	0.21	0.20	0.58
Net Debt / FCF Ratio	14.21	-1.16	-0.41	0.57	0.24	0.67
Asset Turnover	1.05	1.07	1.06	0.96	0.95	0.89
Quick Ratio	1.59	1.81	1.62	1.82	1.75	1.52
Current Ratio	1.85	1.95	1.74	1.96	1.91	1.69
Return on Equity (ROE)	13.30%	13.21%	15.01%	14.43%	15.75%	14.58%
Return on Assets (ROA)	6.80%	6.41%	7.26%	6.20%	6.63%	6.64%
Return on Invested Capital (ROIC)	12.17%	15.11%	15.95%	14.58%	15.13%	14.80%
Return on Capital Employed (ROCE)	14.20%	13.30%	15.70%	12.70%	13.10%	14.00%
Earnings Yield	5.46%	4.15%	3.96%	4.41%	4.61%	5.44%
FCF Yield	0.90%	5.33%	2.52%	2.54%	5.62%	7.54%
Buyback Yield / Dilution	4.59%	-0.56%	0.38%	-1.26%	4.88%	2.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.