Ferrotec Corporation (FRA:FER)
Germany · Delayed Price · Currency is EUR 33.60
-0.60 (-1.75%)
At close: Feb 20, 2026
Ferrotec Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 283,670 | 274,390 | 222,430 | 210,810 | 133,821 | 91,312 |
Revenue Growth (YoY) | 10.58% | 23.36% | 5.51% | 57.53% | 46.55% | 11.88% |
Cost of Revenue | 204,889 | 201,029 | 152,573 | 138,728 | 85,143 | 60,530 |
Gross Profit | 78,781 | 73,361 | 69,857 | 72,082 | 48,678 | 30,782 |
Selling, General & Admin | 39,925 | 36,647 | 34,389 | 28,003 | 20,514 | 16,584 |
Research & Development | 12,282 | 12,282 | 10,323 | 8,808 | 5,513 | 4,439 |
Operating Expenses | 52,549 | 49,271 | 44,984 | 37,038 | 26,076 | 21,141 |
Operating Income | 26,232 | 24,090 | 24,873 | 35,044 | 22,602 | 9,641 |
Interest Expense | -3,608 | -2,766 | -1,786 | -1,136 | -809 | -1,477 |
Interest & Investment Income | 1,821 | 2,056 | 2,047 | 602 | 252 | 157 |
Earnings From Equity Investments | -5,675 | -5,420 | -3,742 | -610 | -13 | 240 |
Currency Exchange Gain (Loss) | -62 | 1,707 | 1,383 | 5,495 | 2,542 | -889 |
Other Non Operating Income (Expenses) | 5,968 | 5,890 | 3,761 | 3,052 | 1,419 | 554 |
EBT Excluding Unusual Items | 24,676 | 25,557 | 26,536 | 42,447 | 25,993 | 8,226 |
Gain (Loss) on Sale of Investments | 343 | 350 | 218 | 153 | 9,159 | 5,284 |
Gain (Loss) on Sale of Assets | -562 | - | -206 | -226 | -44 | 10 |
Asset Writedown | -638 | -436 | -424 | - | -404 | -2,100 |
Other Unusual Items | -427 | -426 | 21 | -334 | -1,057 | -133 |
Pretax Income | 23,392 | 25,045 | 26,145 | 42,040 | 33,647 | 11,287 |
Income Tax Expense | 6,906 | 5,746 | 5,510 | 7,753 | 5,734 | 3,339 |
Earnings From Continuing Operations | 16,486 | 19,299 | 20,635 | 34,287 | 27,913 | 7,948 |
Minority Interest in Earnings | -3,260 | -3,607 | -5,481 | -4,585 | -1,254 | 332 |
Net Income | 13,226 | 15,692 | 15,154 | 29,702 | 26,659 | 8,280 |
Net Income to Common | 13,226 | 15,692 | 15,154 | 29,702 | 26,659 | 8,280 |
Net Income Growth | -7.52% | 3.55% | -48.98% | 11.42% | 221.97% | 364.13% |
Shares Outstanding (Basic) | 47 | 47 | 47 | 46 | 40 | 37 |
Shares Outstanding (Diluted) | 54 | 54 | 52 | 47 | 43 | 41 |
Shares Change (YoY) | 0.31% | 3.18% | 10.63% | 8.98% | 4.75% | 9.01% |
EPS (Basic) | 282.44 | 334.11 | 322.65 | 644.80 | 668.04 | 222.90 |
EPS (Diluted) | 246.33 | 293.04 | 291.99 | 633.15 | 619.28 | 201.51 |
EPS Growth | -7.80% | 0.36% | -53.88% | 2.24% | 207.32% | 325.58% |
Free Cash Flow | - | -25,173 | -45,769 | -12,977 | -15,752 | -958 |
Free Cash Flow Per Share | - | -470.07 | -881.89 | -276.62 | -365.92 | -23.31 |
Dividend Per Share | 141.000 | 141.000 | 100.000 | 105.000 | 32.000 | 26.000 |
Dividend Growth | 182.00% | 41.00% | -4.76% | 228.13% | 23.08% | 8.33% |
Gross Margin | 27.77% | 26.74% | 31.41% | 34.19% | 36.38% | 33.71% |
Operating Margin | 9.25% | 8.78% | 11.18% | 16.62% | 16.89% | 10.56% |
Profit Margin | 4.66% | 5.72% | 6.81% | 14.09% | 19.92% | 9.07% |
Free Cash Flow Margin | - | -9.17% | -20.58% | -6.16% | -11.77% | -1.05% |
EBITDA | 55,422 | 47,911 | 41,535 | 47,847 | 30,757 | 18,821 |
EBITDA Margin | 19.54% | 17.46% | 18.67% | 22.70% | 22.98% | 20.61% |
D&A For EBITDA | 29,190 | 23,821 | 16,662 | 12,803 | 8,155 | 9,180 |
EBIT | 26,232 | 24,090 | 24,873 | 35,044 | 22,602 | 9,641 |
EBIT Margin | 9.25% | 8.78% | 11.18% | 16.62% | 16.89% | 10.56% |
Effective Tax Rate | 29.52% | 22.94% | 21.07% | 18.44% | 17.04% | 29.58% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.