Funkwerk AG (FRA: FEW)
Germany
· Delayed Price · Currency is EUR 19.00
0.00 (0.00%)
At close: Sep 10, 2024
Funkwerk AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 156.25 | 156.25 | 132.08 | 122.49 | 98.76 | 94.86 | Upgrade
|
| Revenue Growth (YoY) | 18.30% | 18.30% | 7.83% | 24.03% | 4.11% | 14.75% | Upgrade
|
| Cost of Revenue | 67.16 | 67.16 | 56.38 | 46.64 | 41.66 | 41.68 | Upgrade
|
| Gross Profit | 89.09 | 89.09 | 75.7 | 75.85 | 57.11 | 53.18 | Upgrade
|
| Selling, General & Admin | 48.53 | 48.53 | 37.37 | 31.12 | 29.44 | 28.67 | Upgrade
|
| Other Operating Expenses | 14.63 | 14.63 | 11.39 | 8.05 | 5.01 | 6.65 | Upgrade
|
| Operating Expenses | 67.77 | 67.77 | 51.11 | 40.95 | 36.79 | 36.94 | Upgrade
|
| Operating Income | 21.32 | 21.32 | 24.6 | 34.9 | 20.31 | 16.24 | Upgrade
|
| Interest Expense | -0.28 | -0.28 | -0.57 | -0.95 | -0.81 | -0.24 | Upgrade
|
| Interest & Investment Income | 0.42 | 0.42 | 0.07 | 0.02 | 0.01 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 0.01 | -0.28 | 0.04 | 0.01 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.41 | 5.41 | 3.94 | - | - | -0.58 | Upgrade
|
| EBT Excluding Unusual Items | 26.87 | 26.87 | 27.75 | 34.01 | 19.52 | 15.41 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -5.83 | Upgrade
|
| Pretax Income | 26.87 | 26.87 | 27.75 | 34.01 | 19.52 | 9.58 | Upgrade
|
| Income Tax Expense | 8.92 | 8.92 | 8.21 | 10.23 | 5.96 | 1.37 | Upgrade
|
| Earnings From Continuing Operations | 17.95 | 17.95 | 19.54 | 23.78 | 13.56 | 8.21 | Upgrade
|
| Minority Interest in Earnings | -0.63 | -0.63 | - | - | - | - | Upgrade
|
| Net Income | 17.31 | 17.31 | 19.54 | 23.78 | 13.56 | 8.21 | Upgrade
|
| Net Income to Common | 17.31 | 17.31 | 19.54 | 23.78 | 13.56 | 8.21 | Upgrade
|
| Net Income Growth | -11.38% | -11.38% | -17.84% | 75.39% | 65.11% | 10.44% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| EPS (Basic) | 2.15 | 2.15 | 2.42 | 2.95 | 1.68 | 1.02 | Upgrade
|
| EPS (Diluted) | 2.15 | 2.15 | 2.42 | 2.95 | 1.68 | 1.02 | Upgrade
|
| EPS Growth | -11.38% | -11.38% | -17.84% | 75.39% | 65.11% | 10.44% | Upgrade
|
| Free Cash Flow | 8.46 | 8.46 | 2.96 | 23.84 | 19.89 | 18.17 | Upgrade
|
| Free Cash Flow Per Share | 1.05 | 1.05 | 0.37 | 2.96 | 2.47 | 2.25 | Upgrade
|
| Dividend Per Share | 0.750 | 0.750 | 0.500 | 0.300 | 0.300 | 0.300 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | 66.67% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 57.02% | 57.02% | 57.31% | 61.92% | 57.82% | 56.06% | Upgrade
|
| Operating Margin | 13.64% | 13.64% | 18.62% | 28.49% | 20.57% | 17.12% | Upgrade
|
| Profit Margin | 11.08% | 11.08% | 14.79% | 19.41% | 13.73% | 8.66% | Upgrade
|
| Free Cash Flow Margin | 5.41% | 5.41% | 2.24% | 19.46% | 20.14% | 19.15% | Upgrade
|
| EBITDA | 25.93 | 25.93 | 26.95 | 36.68 | 21.93 | 17.86 | Upgrade
|
| EBITDA Margin | 16.60% | 16.60% | 20.40% | 29.95% | 22.21% | 18.82% | Upgrade
|
| D&A For EBITDA | 4.61 | 4.61 | 2.36 | 1.78 | 1.62 | 1.62 | Upgrade
|
| EBIT | 21.32 | 21.32 | 24.6 | 34.9 | 20.31 | 16.24 | Upgrade
|
| EBIT Margin | 13.64% | 13.64% | 18.62% | 28.49% | 20.57% | 17.12% | Upgrade
|
| Effective Tax Rate | 33.21% | 33.21% | 29.59% | 30.09% | 30.54% | 14.33% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.