Funkwerk AG (FRA:FEW)
Germany
· Delayed Price · Currency is EUR 27.00
+0.10 (0.37%)
Last updated: Jun 6, 2025
Funkwerk AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 178.39 | 156.25 | 132.08 | 122.49 | 98.76 | Upgrade
|
| Revenue Growth (YoY) | 14.17% | 18.30% | 7.83% | 24.03% | 4.11% | Upgrade
|
| Cost of Revenue | 75.92 | 67.16 | 56.38 | 46.64 | 41.66 | Upgrade
|
| Gross Profit | 102.47 | 89.09 | 75.7 | 75.85 | 57.11 | Upgrade
|
| Selling, General & Admin | 56.89 | 48.53 | 37.37 | 31.12 | 29.44 | Upgrade
|
| Other Operating Expenses | 15.79 | 9.22 | 11.39 | 8.05 | 5.01 | Upgrade
|
| Operating Expenses | 78.89 | 62.36 | 51.11 | 40.95 | 36.79 | Upgrade
|
| Operating Income | 23.58 | 26.73 | 24.6 | 34.9 | 20.31 | Upgrade
|
| Interest Expense | -0.21 | -0.28 | -0.57 | -0.95 | -0.81 | Upgrade
|
| Interest & Investment Income | 0.87 | 0.42 | 0.07 | 0.02 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.11 | 0.01 | -0.28 | 0.04 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 3.94 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 24.13 | 26.87 | 27.75 | 34.01 | 19.52 | Upgrade
|
| Pretax Income | 24.13 | 26.87 | 27.75 | 34.01 | 19.52 | Upgrade
|
| Income Tax Expense | 8.81 | 8.92 | 8.21 | 10.23 | 5.96 | Upgrade
|
| Earnings From Continuing Operations | 15.32 | 17.95 | 19.54 | 23.78 | 13.56 | Upgrade
|
| Minority Interest in Earnings | -1.06 | -0.63 | - | - | - | Upgrade
|
| Net Income | 14.26 | 17.31 | 19.54 | 23.78 | 13.56 | Upgrade
|
| Net Income to Common | 14.26 | 17.31 | 19.54 | 23.78 | 13.56 | Upgrade
|
| Net Income Growth | -17.66% | -11.38% | -17.84% | 75.39% | 65.11% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| EPS (Basic) | 1.77 | 2.15 | 2.42 | 2.95 | 1.68 | Upgrade
|
| EPS (Diluted) | 1.77 | 2.15 | 2.42 | 2.95 | 1.68 | Upgrade
|
| EPS Growth | -17.66% | -11.38% | -17.84% | 75.39% | 65.11% | Upgrade
|
| Free Cash Flow | 16.68 | 8.46 | 2.96 | 23.84 | 19.89 | Upgrade
|
| Free Cash Flow Per Share | 2.07 | 1.05 | 0.37 | 2.96 | 2.47 | Upgrade
|
| Dividend Per Share | 0.750 | 0.750 | 0.500 | 0.300 | 0.300 | Upgrade
|
| Dividend Growth | - | 50.00% | 66.67% | - | - | Upgrade
|
| Gross Margin | 57.44% | 57.02% | 57.32% | 61.92% | 57.82% | Upgrade
|
| Operating Margin | 13.22% | 17.11% | 18.62% | 28.49% | 20.57% | Upgrade
|
| Profit Margin | 7.99% | 11.08% | 14.79% | 19.41% | 13.73% | Upgrade
|
| Free Cash Flow Margin | 9.35% | 5.41% | 2.24% | 19.46% | 20.14% | Upgrade
|
| EBITDA | 27.38 | 31.34 | 26.95 | 36.68 | 21.93 | Upgrade
|
| EBITDA Margin | 15.35% | 20.06% | 20.40% | 29.95% | 22.21% | Upgrade
|
| D&A For EBITDA | 3.8 | 4.61 | 2.36 | 1.78 | 1.62 | Upgrade
|
| EBIT | 23.58 | 26.73 | 24.6 | 34.9 | 20.31 | Upgrade
|
| EBIT Margin | 13.22% | 17.11% | 18.62% | 28.49% | 20.57% | Upgrade
|
| Effective Tax Rate | 36.51% | 33.21% | 29.59% | 30.09% | 30.54% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.