Forrester Research, Inc. (FRA:FFR)
Germany · Delayed Price · Currency is EUR 6.00
-0.15 (-2.44%)
At close: Jan 30, 2026
Forrester Research Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 403.87 | 432.47 | 480.78 | 537.79 | 494.32 | 448.98 | |
Revenue Growth (YoY) | -8.73% | -10.05% | -10.60% | 8.79% | 10.10% | -2.75% |
Cost of Revenue | 171.47 | 182.53 | 204.48 | 223.77 | 201.82 | 180.9 |
Gross Profit | 232.4 | 249.94 | 276.3 | 314.01 | 292.5 | 268.09 |
Selling, General & Admin | 204.2 | 218.44 | 231.05 | 249.6 | 229.01 | 216.57 |
Amortization of Goodwill & Intangibles | 8.87 | 9.65 | 11.96 | 13.16 | 15.13 | 19.68 |
Operating Expenses | 219.22 | 235.65 | 251.46 | 272.03 | 253.52 | 246.13 |
Operating Income | 13.18 | 14.29 | 24.84 | 41.99 | 38.98 | 21.95 |
Interest Expense | -2.74 | -3.01 | -3.06 | -2.46 | -4.22 | -5.34 |
Currency Exchange Gain (Loss) | -0.53 | -0.72 | -0.31 | -0.39 | -1.49 | -0.76 |
Other Non Operating Income (Expenses) | 4.66 | 4.81 | 2.68 | 0.62 | 0.26 | 0.38 |
EBT Excluding Unusual Items | 14.57 | 15.37 | 24.15 | 39.75 | 33.53 | 16.24 |
Merger & Restructuring Charges | -6.02 | -11.77 | -13.27 | -9.34 | -0.33 | -5.78 |
Gain (Loss) on Sale of Investments | 0.7 | 0.81 | 0.21 | 0.31 | - | 2.47 |
Gain (Loss) on Sale of Assets | - | -1.78 | - | - | - | - |
Legal Settlements | - | - | -4.8 | - | - | - |
Pretax Income | -81.95 | 2.64 | 6.29 | 30.72 | 33.19 | 12.93 |
Income Tax Expense | 3.1 | 8.38 | 3.24 | 8.92 | 8.35 | 2.94 |
Net Income | -85.05 | -5.75 | 3.05 | 21.81 | 24.84 | 9.99 |
Net Income to Common | -85.05 | -5.75 | 3.05 | 21.81 | 24.84 | 9.99 |
Net Income Growth | - | - | -86.01% | -12.23% | 148.69% | - |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | -0.89% | -0.85% | 0.45% | -0.96% | 2.23% | 2.40% |
EPS (Basic) | -4.48 | -0.30 | 0.16 | 1.15 | 1.30 | 0.53 |
EPS (Diluted) | -4.48 | -0.30 | 0.16 | 1.14 | 1.28 | 0.53 |
EPS Growth | - | - | -86.05% | -10.94% | 141.51% | - |
Free Cash Flow | 19.88 | -7.26 | 16.18 | 33.76 | 96.32 | 38.85 |
Free Cash Flow Per Share | 1.05 | -0.38 | 0.84 | 1.76 | 4.98 | 2.05 |
Gross Margin | 57.54% | 57.79% | 57.47% | 58.39% | 59.17% | 59.71% |
Operating Margin | 3.26% | 3.30% | 5.17% | 7.81% | 7.89% | 4.89% |
Profit Margin | -21.06% | -1.33% | 0.63% | 4.06% | 5.03% | 2.23% |
Free Cash Flow Margin | 4.92% | -1.68% | 3.36% | 6.28% | 19.49% | 8.65% |
EBITDA | 23.9 | 27.2 | 40.55 | 59.62 | 58.9 | 46.62 |
EBITDA Margin | 5.92% | 6.29% | 8.43% | 11.09% | 11.91% | 10.38% |
D&A For EBITDA | 10.72 | 12.91 | 15.71 | 17.63 | 19.92 | 24.66 |
EBIT | 13.18 | 14.29 | 24.84 | 41.99 | 38.98 | 21.95 |
EBIT Margin | 3.26% | 3.30% | 5.17% | 7.81% | 7.89% | 4.89% |
Effective Tax Rate | - | 317.94% | 51.47% | 29.03% | 25.15% | 22.76% |
Revenue as Reported | 403.87 | 432.47 | 480.78 | 537.79 | 494.32 | 448.98 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.