Antofagasta plc (FRA:FG1)
Germany · Delayed Price · Currency is EUR 42.48
-2.88 (-6.35%)
At close: Jan 30, 2026
Antofagasta Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7,458 | 6,613 | 6,325 | 5,862 | 7,470 | 5,129 | |
Revenue Growth (YoY) | 16.71% | 4.57% | 7.89% | -21.53% | 45.64% | 3.32% |
Cost of Revenue | 4,347 | 4,109 | 3,666 | 3,433 | 3,120 | 2,857 |
Gross Profit | 3,111 | 2,504 | 2,658 | 2,429 | 4,350 | 2,272 |
Selling, General & Admin | 586.5 | 581.3 | 618.5 | 558.9 | 550.4 | 453.9 |
Other Operating Expenses | 254.5 | 251.9 | 207.7 | 140 | 270.3 | 157.9 |
Operating Expenses | 892.6 | 885.9 | 891.1 | 811.9 | 923.9 | 696.9 |
Operating Income | 2,218 | 1,619 | 1,767 | 1,617 | 3,426 | 1,576 |
Interest Expense | -358 | -312.3 | -105.7 | -78.7 | -63.5 | -77.2 |
Interest & Investment Income | 195.3 | 184.2 | 138.1 | 40.2 | 5 | 18.9 |
Earnings From Equity Investments | 92.3 | 76.2 | -13.5 | 48.1 | 59.7 | 5.1 |
Currency Exchange Gain (Loss) | 1.2 | 82.1 | 12.5 | -12.8 | 49.9 | -28.4 |
EBT Excluding Unusual Items | 2,149 | 1,649 | 1,798 | 1,614 | 3,477 | 1,494 |
Gain (Loss) on Sale of Investments | - | 51 | 167.1 | 944.7 | - | -80.8 |
Asset Writedown | 371.4 | 371.4 | - | - | - | - |
Pretax Income | 2,521 | 2,071 | 1,966 | 2,559 | 3,477 | 1,413 |
Income Tax Expense | 825.7 | 755.1 | 666.1 | 603.6 | 1,242 | 526.5 |
Earnings From Continuing Operations | 1,695 | 1,316 | 1,299 | 1,955 | 2,235 | 886.6 |
Earnings From Discontinued Operations | - | - | - | - | - | 7.3 |
Net Income to Company | 1,695 | 1,316 | 1,299 | 1,955 | 2,235 | 893.9 |
Minority Interest in Earnings | -603.4 | -486.6 | -464.3 | -422.3 | -944.6 | -387.5 |
Net Income | 1,091 | 829.4 | 835.1 | 1,533 | 1,290 | 506.4 |
Net Income to Common | 1,091 | 829.4 | 835.1 | 1,533 | 1,290 | 506.4 |
Net Income Growth | 42.80% | -0.68% | -45.52% | 18.82% | 154.78% | 1.00% |
Shares Outstanding (Basic) | 986 | 986 | 986 | 986 | 986 | 986 |
Shares Outstanding (Diluted) | 986 | 986 | 986 | 986 | 986 | 986 |
EPS (Basic) | 1.11 | 0.84 | 0.85 | 1.55 | 1.31 | 0.51 |
EPS (Diluted) | 1.11 | 0.84 | 0.85 | 1.55 | 1.31 | 0.51 |
EPS Growth | 42.80% | -0.68% | -45.52% | 18.82% | 154.78% | 1.00% |
Free Cash Flow | -574 | -129.6 | 203.8 | -2.3 | 1,893 | 751.3 |
Free Cash Flow Per Share | -0.58 | -0.13 | 0.21 | -0.00 | 1.92 | 0.76 |
Dividend Per Share | 0.401 | 0.314 | 0.360 | 0.597 | 1.425 | 0.547 |
Dividend Growth | 24.53% | -12.78% | -39.70% | -58.10% | 160.51% | 207.30% |
Gross Margin | 41.71% | 37.87% | 42.03% | 41.44% | 58.23% | 44.30% |
Operating Margin | 29.74% | 24.47% | 27.94% | 27.59% | 45.86% | 30.72% |
Profit Margin | 14.64% | 12.54% | 13.20% | 26.15% | 17.27% | 9.87% |
Free Cash Flow Margin | -7.70% | -1.96% | 3.22% | -0.04% | 25.34% | 14.65% |
EBITDA | 3,833 | 3,023 | 2,895 | 2,665 | 4,505 | 2,542 |
EBITDA Margin | 51.40% | 45.71% | 45.77% | 45.45% | 60.30% | 49.57% |
D&A For EBITDA | 1,615 | 1,405 | 1,128 | 1,047 | 1,079 | 966.9 |
EBIT | 2,218 | 1,619 | 1,767 | 1,617 | 3,426 | 1,576 |
EBIT Margin | 29.74% | 24.47% | 27.94% | 27.59% | 45.86% | 30.72% |
Effective Tax Rate | 32.76% | 36.46% | 33.89% | 23.59% | 35.73% | 37.26% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.