ZACROS Corporation (FRA:FJ3)
Germany · Delayed Price · Currency is EUR 6.45
-0.05 (-0.77%)
At close: Nov 28, 2025
ZACROS Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 153,615 | 150,735 | 136,155 | 129,364 | 127,819 | 117,250 | Upgrade | |
Revenue Growth (YoY) | 5.44% | 10.71% | 5.25% | 1.21% | 9.01% | 2.58% | Upgrade |
Cost of Revenue | 118,365 | 115,999 | 106,410 | 103,653 | 99,138 | 90,589 | Upgrade |
Gross Profit | 35,250 | 34,736 | 29,745 | 25,711 | 28,681 | 26,661 | Upgrade |
Selling, General & Admin | 19,658 | 19,086 | 16,347 | 15,498 | 14,224 | 12,875 | Upgrade |
Research & Development | 4,735 | 4,735 | 4,431 | 3,759 | 3,545 | 3,038 | Upgrade |
Operating Expenses | 25,190 | 24,618 | 21,400 | 19,828 | 18,338 | 16,375 | Upgrade |
Operating Income | 10,060 | 10,118 | 8,345 | 5,883 | 10,343 | 10,286 | Upgrade |
Interest Expense | -187 | -135 | -73 | -46 | -18 | -23 | Upgrade |
Interest & Investment Income | 350 | 364 | 245 | 300 | 181 | 179 | Upgrade |
Currency Exchange Gain (Loss) | 59 | 163 | 41 | 303 | 304 | -33 | Upgrade |
Other Non Operating Income (Expenses) | 199 | -262 | 265 | 273 | 192 | 241 | Upgrade |
EBT Excluding Unusual Items | 10,481 | 10,248 | 8,823 | 6,713 | 11,002 | 10,650 | Upgrade |
Gain (Loss) on Sale of Investments | -122 | -396 | 766 | 945 | 58 | -88 | Upgrade |
Gain (Loss) on Sale of Assets | 127 | 128 | 96 | 130 | 109 | 65 | Upgrade |
Asset Writedown | -337 | -299 | -265 | -145 | -54 | -22 | Upgrade |
Other Unusual Items | 78 | -68 | -2,198 | -1 | - | 1 | Upgrade |
Pretax Income | 10,227 | 9,613 | 7,222 | 7,642 | 11,115 | 10,606 | Upgrade |
Income Tax Expense | 2,533 | 2,167 | 2,118 | 1,911 | 2,693 | 2,759 | Upgrade |
Earnings From Continuing Operations | 7,694 | 7,446 | 5,104 | 5,731 | 8,422 | 7,847 | Upgrade |
Minority Interest in Earnings | -894 | -916 | -572 | -877 | -729 | -569 | Upgrade |
Net Income | 6,800 | 6,530 | 4,532 | 4,854 | 7,693 | 7,278 | Upgrade |
Net Income to Common | 6,800 | 6,530 | 4,532 | 4,854 | 7,693 | 7,278 | Upgrade |
Net Income Growth | 44.65% | 44.09% | -6.63% | -36.90% | 5.70% | 36.60% | Upgrade |
Shares Outstanding (Basic) | 46 | 74 | 75 | 76 | 76 | 76 | Upgrade |
Shares Outstanding (Diluted) | 47 | 75 | 76 | 77 | 77 | 77 | Upgrade |
Shares Change (YoY) | -37.92% | -0.97% | -1.20% | -0.55% | 0.05% | 0.10% | Upgrade |
EPS (Basic) | 146.76 | 87.80 | 60.35 | 63.92 | 100.90 | 95.60 | Upgrade |
EPS (Diluted) | 145.41 | 87.00 | 59.79 | 63.27 | 99.72 | 94.39 | Upgrade |
EPS Growth | 133.01% | 45.50% | -5.49% | -36.55% | 5.64% | 36.45% | Upgrade |
Free Cash Flow | -14,806 | -11,143 | 3,347 | 3,367 | 6,280 | 2,289 | Upgrade |
Free Cash Flow Per Share | -316.59 | -148.45 | 44.16 | 43.89 | 81.41 | 29.69 | Upgrade |
Dividend Per Share | 14.250 | 27.500 | 21.000 | 21.000 | 20.500 | 18.750 | Upgrade |
Dividend Growth | -40.00% | 30.95% | - | 2.44% | 9.33% | 7.14% | Upgrade |
Gross Margin | 22.95% | 23.04% | 21.85% | 19.88% | 22.44% | 22.74% | Upgrade |
Operating Margin | 6.55% | 6.71% | 6.13% | 4.55% | 8.09% | 8.77% | Upgrade |
Profit Margin | 4.43% | 4.33% | 3.33% | 3.75% | 6.02% | 6.21% | Upgrade |
Free Cash Flow Margin | -9.64% | -7.39% | 2.46% | 2.60% | 4.91% | 1.95% | Upgrade |
EBITDA | 16,465 | 16,172 | 14,276 | 11,192 | 15,766 | 15,266 | Upgrade |
EBITDA Margin | 10.72% | 10.73% | 10.48% | 8.65% | 12.34% | 13.02% | Upgrade |
D&A For EBITDA | 6,405 | 6,054 | 5,931 | 5,309 | 5,423 | 4,980 | Upgrade |
EBIT | 10,060 | 10,118 | 8,345 | 5,883 | 10,343 | 10,286 | Upgrade |
EBIT Margin | 6.55% | 6.71% | 6.13% | 4.55% | 8.09% | 8.77% | Upgrade |
Effective Tax Rate | 24.77% | 22.54% | 29.33% | 25.01% | 24.23% | 26.01% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.