FRA:FJZ Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	121,286	51,645	41,119	35,215	33,652	28,158
Market Cap Growth	118.16%	25.60%	16.77%	4.64%	19.51%	99.94%
Enterprise Value	139,534	70,839	59,704	52,067	45,150	37,939
Last Close Price	4.63	1.76	1.36	1.15	0.94	0.80
PE Ratio	22.24	12.18	15.26	12.96	15.76	35.98
PS Ratio	3.09	1.29	1.10	0.96	1.08	1.31
PB Ratio	4.46	2.20	2.33	2.09	2.62	3.02
P/TBV Ratio	11.75	5.54	8.28	14.52	10.49	23.76
P/FCF Ratio	23.71	16.22	50.11	66.83	41.04	588.68
P/OCF Ratio	15.62	7.99	8.74	9.05	9.32	15.76
EV/Sales Ratio	3.49	1.76	1.60	1.42	1.45	1.77
EV/EBITDA Ratio	16.20	9.62	11.31	9.66	10.03	15.23
EV/EBIT Ratio	18.93	11.70	14.82	12.80	13.19	23.32
EV/FCF Ratio	27.28	22.25	72.76	98.81	55.07	793.17
Debt / Equity Ratio	0.75	0.84	1.03	1.01	0.85	1.00
Debt / EBITDA Ratio	2.41	2.67	3.43	3.17	2.42	3.72
Debt / FCF Ratio	3.98	6.20	22.12	32.51	13.31	194.77
Net Debt / Equity Ratio	0.41	0.61	0.85	0.80	0.66	0.81
Net Debt / EBITDA Ratio	1.31	1.94	2.85	2.50	1.90	3.04
Net Debt / FCF Ratio	2.15	4.49	18.31	25.61	10.41	158.42
Asset Turnover	0.76	0.82	0.90	1.05	1.15	1.12
Inventory Turnover	7.49	7.74	8.61	9.61	10.19	9.17
Quick Ratio	0.78	0.58	0.51	0.63	0.49	0.40
Current Ratio	1.20	0.99	0.92	1.12	0.94	0.84
Return on Equity (ROE)	28.01%	24.93%	20.20%	22.79%	23.40%	12.85%
Return on Assets (ROA)	8.77%	7.73%	6.08%	7.29%	7.91%	5.30%
Return on Invested Capital (ROIC)	15.54%	13.83%	11.16%	13.09%	13.50%	8.73%
Return on Capital Employed (ROCE)	16.60%	15.40%	12.20%	12.80%	15.60%	9.60%
Earnings Yield	4.50%	8.21%	6.55%	7.72%	6.45%	2.89%
FCF Yield	4.22%	6.17%	2.00%	1.50%	2.44%	0.17%
Dividend Yield	1.31%	2.85%	2.34%	2.37%	2.94%	1.87%
Payout Ratio	35.43%	41.71%	57.26%	42.94%	32.68%	72.24%
Buyback Yield / Dilution	-2.84%	-2.05%	-0.12%	-1.71%	-1.46%	-9.28%
Total Shareholder Return	-1.53%	0.80%	2.22%	0.66%	1.49%	-7.41%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.