Furukawa Electric Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	1,242,054	1,201,762	1,056,528	1,066,326	930,496	811,600
Revenue Growth (YoY)	10.52%	13.75%	-0.92%	14.60%	14.65%	-11.25%
Cost of Revenue	1,030,426	1,000,044	897,535	909,622	791,804	682,288
Gross Profit	211,628	201,718	158,993	156,704	138,692	129,312
Selling, General & Admin	135,395	127,296	121,444	116,786	106,279	100,243
Research & Development	21,722	21,722	20,956	19,304	17,213	16,338
Operating Expenses	162,719	154,620	147,821	141,262	127,263	120,881
Operating Income	48,909	47,098	11,172	15,442	11,429	8,431
Interest Expense	-9,015	-9,222	-9,238	-6,334	-3,375	-3,586
Interest & Investment Income	3,560	3,368	3,025	2,518	2,160	2,301
Earnings From Equity Investments	9,485	10,602	6,323	5,991	9,045	-893
Currency Exchange Gain (Loss)	-1,603	-2,210	-96	1,668	1,496	502
Other Non Operating Income (Expenses)	-1,253	-1,066	-921	354	-1,163	-400
EBT Excluding Unusual Items	50,083	48,570	10,265	19,639	19,592	6,355
Gain (Loss) on Sale of Investments	9,920	7,805	11,745	12,957	1,859	9,031
Gain (Loss) on Sale of Assets	210	390	-861	-29	786	20,841
Asset Writedown	-2,648	-2,648	-	-402	-1,417	-3,709
Other Unusual Items	1,492	-29	-1,086	-1,863	-392	-11,203
Pretax Income	59,057	54,088	20,063	30,302	20,428	21,315
Income Tax Expense	19,982	16,758	11,587	10,654	7,190	9,219
Earnings From Continuing Operations	39,075	37,330	8,476	19,648	13,238	12,096
Minority Interest in Earnings	-3,956	-3,964	-1,968	-1,737	-3,145	-2,095
Net Income	35,119	33,366	6,508	17,911	10,093	10,001
Net Income to Common	35,119	33,366	6,508	17,911	10,093	10,001
Net Income Growth	60.74%	412.69%	-63.67%	77.46%	0.92%	-43.30%
Shares Outstanding (Basic)	70	70	70	70	70	70
Shares Outstanding (Diluted)	70	70	70	70	70	70
Shares Change (YoY)	-0.01%	0.04%	0.07%	0.00%	-0.14%	0.01%
EPS (Basic)	498.48	473.48	92.39	254.45	143.38	141.87
EPS (Diluted)	498.48	473.48	92.39	254.45	143.38	141.87
EPS Growth	60.76%	412.50%	-63.69%	77.46%	1.07%	-43.31%
Free Cash Flow	16,533	23,084	-4,523	638	-49,762	-33,865
Free Cash Flow Per Share	234.67	327.58	-64.21	9.06	-706.94	-480.40
Dividend Per Share	120.000	120.000	60.000	80.000	60.000	60.000
Dividend Growth	100.00%	100.00%	-25.00%	33.33%	-	-29.41%
Gross Margin	17.04%	16.79%	15.05%	14.70%	14.90%	15.93%
Operating Margin	3.94%	3.92%	1.06%	1.45%	1.23%	1.04%
Profit Margin	2.83%	2.78%	0.62%	1.68%	1.08%	1.23%
Free Cash Flow Margin	1.33%	1.92%	-0.43%	0.06%	-5.35%	-4.17%
EBITDA	90,750	88,349	50,123	54,540	45,150	40,594
EBITDA Margin	7.31%	7.35%	4.74%	5.12%	4.85%	5.00%
D&A For EBITDA	41,841	41,251	38,951	39,098	33,721	32,163
EBIT	48,909	47,098	11,172	15,442	11,429	8,431
EBIT Margin	3.94%	3.92%	1.06%	1.45%	1.23%	1.04%
Effective Tax Rate	33.84%	30.98%	57.75%	35.16%	35.20%	43.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.