Shanghai Fudan Microelectronics Group Company Limited (FRA:FUD)
Germany · Delayed Price · Currency is EUR 5.38
-0.13 (-2.36%)
Last updated: Feb 20, 2026, 8:01 AM CET
FRA:FUD Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,982 | 3,585 | 3,524 | 3,511 | 2,552 |
Other Revenue | - | 5.29 | 11.87 | 28.34 | 25.29 |
Revenue | 3,982 | 3,590 | 3,536 | 3,539 | 2,577 |
Revenue Growth (YoY) | 10.92% | 1.53% | -0.07% | 37.31% | 54.78% |
Cost of Revenue | - | 1,757 | 1,498 | 1,391 | 1,105 |
Gross Profit | 3,982 | 1,834 | 2,038 | 2,148 | 1,473 |
Selling, General & Admin | - | 394.2 | 403.77 | 356.28 | 279.63 |
Research & Development | - | 1,031 | 1,011 | 735.42 | 691.64 |
Other Operating Expenses | 3,778 | -99.2 | -9.06 | -19.23 | -4.37 |
Operating Expenses | 3,778 | 1,372 | 1,415 | 1,074 | 964.95 |
Operating Income | 204.02 | 461.99 | 622.71 | 1,074 | 507.66 |
Interest Expense | - | -42.71 | -27.99 | -4.35 | -4.53 |
Interest & Investment Income | - | 17.31 | 20.03 | 14.81 | 8.43 |
Currency Exchange Gain (Loss) | - | -2.47 | -3 | -1.77 | -2.36 |
Other Non Operating Income (Expenses) | -1.67 | -0.28 | 0.18 | -0.94 | -0.37 |
EBT Excluding Unusual Items | 202.35 | 433.84 | 611.93 | 1,081 | 508.84 |
Gain (Loss) on Sale of Investments | - | 0.21 | -1.4 | -24.74 | -1.77 |
Gain (Loss) on Sale of Assets | - | 2.12 | 1.24 | 1.33 | 0.52 |
Asset Writedown | - | -0.18 | -12.99 | -2.5 | -23.21 |
Other Unusual Items | - | 122.91 | 153.07 | 66.11 | 89.07 |
Pretax Income | 202.35 | 558.89 | 751.85 | 1,122 | 573.45 |
Income Tax Expense | -29.99 | -0.87 | 2.99 | 4.25 | 14.12 |
Earnings From Continuing Operations | 232.34 | 559.76 | 748.86 | 1,117 | 559.32 |
Minority Interest in Earnings | - | 12.84 | -29.36 | -40.42 | -44.86 |
Net Income | 232.34 | 572.6 | 719.49 | 1,077 | 514.47 |
Net Income to Common | 232.34 | 572.6 | 719.49 | 1,077 | 514.47 |
Net Income Growth | -59.42% | -20.42% | -33.18% | 109.31% | 286.83% |
Shares Outstanding (Basic) | 830 | 818 | 818 | 816 | 746 |
Shares Outstanding (Diluted) | 830 | 818 | 827 | 822 | 746 |
Shares Change (YoY) | 1.44% | -1.09% | 0.61% | 10.25% | 7.36% |
EPS (Basic) | 0.28 | 0.70 | 0.88 | 1.32 | 0.69 |
EPS (Diluted) | 0.28 | 0.70 | 0.87 | 1.31 | 0.69 |
EPS Growth | -60.00% | -19.54% | -33.59% | 89.85% | 260.31% |
Free Cash Flow | - | 99.51 | -1,559 | -461.24 | 37.71 |
Free Cash Flow Per Share | - | 0.12 | -1.89 | -0.56 | 0.05 |
Dividend Per Share | - | 0.080 | 0.100 | 0.135 | 0.065 |
Dividend Growth | - | -20.00% | -25.93% | 107.69% | - |
Gross Margin | 100.00% | 51.07% | 57.64% | 60.69% | 57.14% |
Operating Margin | 5.12% | 12.87% | 17.61% | 30.34% | 19.70% |
Profit Margin | 5.83% | 15.95% | 20.35% | 30.43% | 19.96% |
Free Cash Flow Margin | - | 2.77% | -44.09% | -13.03% | 1.46% |
EBITDA | 394.54 | 652.51 | 850.89 | 1,185 | 707.57 |
EBITDA Margin | 9.91% | 18.18% | 24.06% | 33.50% | 27.45% |
D&A For EBITDA | 190.52 | 190.52 | 228.17 | 111.81 | 199.91 |
EBIT | 204.02 | 461.99 | 622.71 | 1,074 | 507.66 |
EBIT Margin | 5.12% | 12.87% | 17.61% | 30.34% | 19.70% |
Effective Tax Rate | - | - | 0.40% | 0.38% | 2.46% |
Revenue as Reported | - | 3,590 | 3,536 | 3,539 | 2,577 |
Advertising Expenses | - | 7.43 | 6.44 | 2.55 | 4.45 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.