Furukawa Co.,Ltd. (FRA:FUR)
Germany · Delayed Price · Currency is EUR 26.00
+0.40 (1.56%)
Last updated: Jan 29, 2026, 10:55 AM CET
Furukawa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 205,329 | 201,216 | 188,255 | 214,190 | 199,097 | 159,702 | |
Revenue Growth (YoY) | 9.81% | 6.88% | -12.11% | 7.58% | 24.67% | -3.34% |
Cost of Revenue | 174,599 | 171,660 | 160,010 | 185,575 | 172,995 | 137,508 |
Gross Profit | 30,730 | 29,556 | 28,245 | 28,615 | 26,102 | 22,194 |
Selling, General & Admin | 19,268 | 18,814 | 18,786 | 18,518 | 17,297 | 15,865 |
Research & Development | 979 | 979 | 935 | 1,055 | 1,053 | 732 |
Operating Expenses | 19,960 | 19,506 | 19,721 | 19,583 | 18,366 | 16,601 |
Operating Income | 10,770 | 10,050 | 8,524 | 9,032 | 7,736 | 5,593 |
Interest Expense | -812 | -539 | -510 | -501 | -427 | -456 |
Interest & Investment Income | 345 | 930 | 991 | 847 | 752 | 928 |
Earnings From Equity Investments | 2,485 | 620 | 539 | -860 | 370 | 355 |
Currency Exchange Gain (Loss) | -59 | -621 | 1,162 | 1,462 | 677 | 702 |
Other Non Operating Income (Expenses) | -156 | -736 | -322 | -633 | -611 | -350 |
EBT Excluding Unusual Items | 12,573 | 9,704 | 10,384 | 9,347 | 8,497 | 6,772 |
Gain (Loss) on Sale of Investments | 9,689 | 17,077 | 601 | 38 | 833 | 4,078 |
Gain (Loss) on Sale of Assets | 12 | - | 13,433 | -255 | 340 | -151 |
Asset Writedown | 81 | - | - | -133 | - | -730 |
Other Unusual Items | -1,588 | -1,574 | -1,166 | -492 | -535 | -63 |
Pretax Income | 20,767 | 25,207 | 23,252 | 8,505 | 9,135 | 9,906 |
Income Tax Expense | 5,821 | 6,445 | 6,931 | 2,049 | 2,450 | 2,237 |
Earnings From Continuing Operations | 14,946 | 18,762 | 16,321 | 6,456 | 6,685 | 7,669 |
Minority Interest in Earnings | -147 | -143 | -224 | -245 | -208 | -201 |
Net Income | 14,799 | 18,619 | 16,097 | 6,211 | 6,477 | 7,468 |
Net Income to Common | 14,799 | 18,619 | 16,097 | 6,211 | 6,477 | 7,468 |
Net Income Growth | 24.25% | 15.67% | 159.17% | -4.11% | -13.27% | 68.54% |
Shares Outstanding (Basic) | 35 | 36 | 37 | 38 | 39 | 39 |
Shares Outstanding (Diluted) | 35 | 36 | 37 | 38 | 39 | 39 |
Shares Change (YoY) | -5.68% | -2.76% | -2.22% | -1.80% | -0.26% | -0.84% |
EPS (Basic) | 423.68 | 510.63 | 429.28 | 161.95 | 165.85 | 190.72 |
EPS (Diluted) | 423.68 | 510.63 | 429.28 | 161.95 | 165.85 | 190.72 |
EPS Growth | 31.74% | 18.95% | 165.06% | -2.35% | -13.04% | 69.96% |
Free Cash Flow | 4,865 | -7,659 | 4,087 | 2,787 | 3,261 | 2,639 |
Free Cash Flow Per Share | 139.28 | -210.05 | 108.99 | 72.67 | 83.50 | 67.39 |
Dividend Per Share | 60.000 | 60.000 | 55.000 | 50.000 | 50.000 | 50.000 |
Dividend Growth | -29.41% | 9.09% | 10.00% | - | - | - |
Gross Margin | 14.97% | 14.69% | 15.00% | 13.36% | 13.11% | 13.90% |
Operating Margin | 5.24% | 5.00% | 4.53% | 4.22% | 3.89% | 3.50% |
Profit Margin | 7.21% | 9.25% | 8.55% | 2.90% | 3.25% | 4.68% |
Free Cash Flow Margin | 2.37% | -3.81% | 2.17% | 1.30% | 1.64% | 1.65% |
EBITDA | 15,710 | 14,885 | 12,911 | 13,146 | 11,739 | 9,472 |
EBITDA Margin | 7.65% | 7.40% | 6.86% | 6.14% | 5.90% | 5.93% |
D&A For EBITDA | 4,940 | 4,835 | 4,387 | 4,114 | 4,003 | 3,879 |
EBIT | 10,770 | 10,050 | 8,524 | 9,032 | 7,736 | 5,593 |
EBIT Margin | 5.24% | 5.00% | 4.53% | 4.22% | 3.89% | 3.50% |
Effective Tax Rate | 28.03% | 25.57% | 29.81% | 24.09% | 26.82% | 22.58% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.