Fevertree Drinks PLC (FRA:FV8)
Germany · Delayed Price · Currency is EUR 9.10
+0.05 (0.55%)
At close: Nov 28, 2025
Fevertree Drinks Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 339.9 | 368.5 | 364.4 | 344.3 | 311.1 | 252.1 | Upgrade | |
Revenue Growth (YoY) | -6.03% | 1.13% | 5.84% | 10.67% | 23.40% | -3.23% | Upgrade |
Cost of Revenue | 209 | 230.1 | 247.4 | 225.5 | 180.2 | 135.8 | Upgrade |
Gross Profit | 130.9 | 138.4 | 117 | 118.8 | 130.9 | 116.3 | Upgrade |
Selling, General & Admin | 88.7 | 96 | 88.2 | 83.5 | 68.7 | 61.1 | Upgrade |
Amortization of Goodwill & Intangibles | 3.1 | 3.1 | 1.7 | 1.5 | 1.5 | 1.1 | Upgrade |
Operating Expenses | 98.3 | 105.6 | 96.2 | 88.2 | 75.3 | 65 | Upgrade |
Operating Income | 32.6 | 32.8 | 20.8 | 30.6 | 55.6 | 51.3 | Upgrade |
Interest Expense | -0.4 | -0.6 | -0.6 | -0.4 | -0.3 | -0.2 | Upgrade |
Interest & Investment Income | 5.4 | 3.3 | 2 | 0.8 | 0.3 | 0.5 | Upgrade |
EBT Excluding Unusual Items | 37.6 | 35.5 | 22.2 | 31 | 55.6 | 51.6 | Upgrade |
Pretax Income | 33.5 | 35.5 | 22.2 | 31 | 55.6 | 51.6 | Upgrade |
Income Tax Expense | 8.3 | 11.1 | 6.8 | 6.1 | 11 | 9.9 | Upgrade |
Net Income | 25.2 | 24.4 | 15.4 | 24.9 | 44.6 | 41.7 | Upgrade |
Net Income to Common | 25.2 | 24.4 | 15.4 | 24.9 | 44.6 | 41.7 | Upgrade |
Net Income Growth | 15.07% | 58.44% | -38.15% | -44.17% | 6.95% | -28.72% | Upgrade |
Shares Outstanding (Basic) | 120 | 117 | 117 | 117 | 117 | 116 | Upgrade |
Shares Outstanding (Diluted) | 120 | 117 | 117 | 117 | 117 | 117 | Upgrade |
Shares Change (YoY) | 2.74% | 0.16% | 0.04% | -0.05% | 0.19% | 0.03% | Upgrade |
EPS (Basic) | 0.21 | 0.21 | 0.13 | 0.21 | 0.38 | 0.36 | Upgrade |
EPS (Diluted) | 0.21 | 0.21 | 0.13 | 0.21 | 0.38 | 0.36 | Upgrade |
EPS Growth | 12.07% | 58.19% | -38.18% | -44.17% | 6.79% | -28.85% | Upgrade |
Free Cash Flow | 53.5 | 66.9 | -6.4 | 3.9 | 43.2 | 35.5 | Upgrade |
Free Cash Flow Per Share | 0.45 | 0.57 | -0.06 | 0.03 | 0.37 | 0.30 | Upgrade |
Dividend Per Share | 0.171 | 0.170 | 0.166 | 0.163 | 0.160 | 0.157 | Upgrade |
Dividend Growth | 2.03% | 1.98% | 2.02% | 2.00% | 1.98% | 3.98% | Upgrade |
Gross Margin | 38.51% | 37.56% | 32.11% | 34.51% | 42.08% | 46.13% | Upgrade |
Operating Margin | 9.59% | 8.90% | 5.71% | 8.89% | 17.87% | 20.35% | Upgrade |
Profit Margin | 7.41% | 6.62% | 4.23% | 7.23% | 14.34% | 16.54% | Upgrade |
Free Cash Flow Margin | 15.74% | 18.15% | -1.76% | 1.13% | 13.89% | 14.08% | Upgrade |
EBITDA | 37.1 | 37.8 | 24.9 | 34.7 | 59.5 | 54.5 | Upgrade |
EBITDA Margin | 10.91% | 10.26% | 6.83% | 10.08% | 19.13% | 21.62% | Upgrade |
D&A For EBITDA | 4.5 | 5 | 4.1 | 4.1 | 3.9 | 3.2 | Upgrade |
EBIT | 32.6 | 32.8 | 20.8 | 30.6 | 55.6 | 51.3 | Upgrade |
EBIT Margin | 9.59% | 8.90% | 5.71% | 8.89% | 17.87% | 20.35% | Upgrade |
Effective Tax Rate | 24.78% | 31.27% | 30.63% | 19.68% | 19.78% | 19.19% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.