AJ Lucas Group Limited (FRA:FW9)
Germany · Delayed Price · Currency is EUR 0.0015
+0.0005 (50.00%)
At close: Nov 28, 2025
AJ Lucas Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 145.61 | 159.11 | 157.61 | 123.23 | 111.09 | Upgrade | |
Revenue Growth (YoY) | -8.48% | 0.95% | 27.90% | 10.93% | -24.30% | Upgrade |
Cost of Revenue | 117.43 | 118.83 | 121.49 | 96.61 | 83.47 | Upgrade |
Gross Profit | 28.18 | 40.27 | 36.12 | 26.62 | 27.62 | Upgrade |
Selling, General & Admin | 6.92 | 8.84 | 9.33 | 6.2 | 5.2 | Upgrade |
Other Operating Expenses | 6.3 | 2.04 | 2.87 | 1.2 | 1.64 | Upgrade |
Operating Expenses | 21.07 | 18.35 | 19.38 | 14.73 | 13.13 | Upgrade |
Operating Income | 7.12 | 21.92 | 16.74 | 11.89 | 14.49 | Upgrade |
Interest Expense | -18.42 | -20.45 | -19.55 | -15.81 | -15.41 | Upgrade |
Interest & Investment Income | 0.31 | 0.51 | 0.35 | 0.01 | - | Upgrade |
Currency Exchange Gain (Loss) | -0.72 | 0.04 | -2.26 | -4.13 | 3.26 | Upgrade |
Other Non Operating Income (Expenses) | -2.85 | -2.5 | -1.87 | -2.02 | -2.04 | Upgrade |
EBT Excluding Unusual Items | -14.57 | -0.49 | -6.59 | -10.06 | 0.31 | Upgrade |
Merger & Restructuring Charges | -1.21 | -0.23 | -0.31 | -1.21 | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.73 | 0 | 0.01 | -0.06 | 0.07 | Upgrade |
Asset Writedown | - | - | -157.32 | - | - | Upgrade |
Pretax Income | -15.04 | -0.71 | -164.21 | -11.33 | 0.38 | Upgrade |
Income Tax Expense | - | - | -10.95 | - | -2.98 | Upgrade |
Earnings From Continuing Operations | -15.04 | -0.71 | -153.25 | -11.33 | 3.36 | Upgrade |
Net Income to Company | -15.04 | -0.71 | -153.25 | -11.33 | 3.36 | Upgrade |
Minority Interest in Earnings | 0.03 | 0.01 | 1.19 | 0.01 | -0.02 | Upgrade |
Net Income | -15.01 | -0.7 | -152.06 | -11.32 | 3.34 | Upgrade |
Net Income to Common | -15.01 | -0.7 | -152.06 | -11.32 | 3.34 | Upgrade |
Shares Outstanding (Basic) | 1,376 | 1,376 | 1,328 | 1,196 | 1,196 | Upgrade |
Shares Outstanding (Diluted) | 1,376 | 1,376 | 1,328 | 1,196 | 1,196 | Upgrade |
Shares Change (YoY) | - | 3.63% | 10.97% | - | 17.24% | Upgrade |
EPS (Basic) | -0.01 | -0.00 | -0.11 | -0.01 | 0.00 | Upgrade |
EPS (Diluted) | -0.01 | -0.00 | -0.11 | -0.01 | 0.00 | Upgrade |
Free Cash Flow | 2.94 | 17.78 | -4.46 | 9.28 | 17.89 | Upgrade |
Free Cash Flow Per Share | 0.00 | 0.01 | -0.00 | 0.01 | 0.01 | Upgrade |
Gross Margin | 19.35% | 25.31% | 22.91% | 21.60% | 24.87% | Upgrade |
Operating Margin | 4.89% | 13.78% | 10.62% | 9.65% | 13.05% | Upgrade |
Profit Margin | -10.31% | -0.44% | -96.48% | -9.19% | 3.01% | Upgrade |
Free Cash Flow Margin | 2.02% | 11.17% | -2.83% | 7.53% | 16.11% | Upgrade |
EBITDA | 11.79 | 25.78 | 20.65 | 16.82 | 18.93 | Upgrade |
EBITDA Margin | 8.10% | 16.20% | 13.10% | 13.65% | 17.04% | Upgrade |
D&A For EBITDA | 4.68 | 3.86 | 3.91 | 4.93 | 4.43 | Upgrade |
EBIT | 7.12 | 21.92 | 16.74 | 11.89 | 14.49 | Upgrade |
EBIT Margin | 4.89% | 13.78% | 10.62% | 9.65% | 13.05% | Upgrade |
Revenue as Reported | 145.61 | 159.11 | 157.61 | 123.23 | 111.09 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.