MC Mining Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	17.45	36.67	44.8	23.51	20.7
Revenue Growth (YoY)	-52.40%	-18.16%	90.55%	13.57%	20.68%
Cost of Revenue	24.08	36.54	41.21	21	20.3
Gross Profit	-6.63	0.12	3.59	2.51	0.4
Selling, General & Admin	6.91	15.37	8.92	6.84	5.25
Other Operating Expenses	0.39	-3.09	-0.87	0.24	0.29
Operating Expenses	31.28	14.75	7.76	22.27	12.54
Operating Income	-37.91	-14.62	-4.17	-19.75	-12.14
Interest Expense	-1.07	-0.99	-0.98	-1.18	-0.81
Interest & Investment Income	0.72	0.32	0.39	0.15	0.19
Currency Exchange Gain (Loss)	-0.09	-0.13	0.33	-0.13	0.19
Other Non Operating Income (Expenses)	0.06	0.14	0.05	0.12	0.23
EBT Excluding Unusual Items	-38.29	-15.27	-4.38	-20.79	-12.35
Gain (Loss) on Sale of Investments	0.04	0.21	0.37	0.07	-
Gain (Loss) on Sale of Assets	-0	-	-	-	0.2
Asset Writedown	-	-	-	-	0.04
Pretax Income	-38.25	-15.07	-4.01	-20.72	-12.11
Income Tax Expense	-2.27	-0.42	0.39	0.12	-0.27
Earnings From Continuing Operations	-35.98	-14.65	-4.4	-20.84	-11.84
Net Income to Company	-35.98	-14.65	-4.4	-20.84	-11.84
Minority Interest in Earnings	0.3	0.33	0.08	0.1	0.09
Net Income	-35.68	-14.32	-4.32	-20.73	-11.74
Net Income to Common	-35.68	-14.32	-4.32	-20.73	-11.74
Shares Outstanding (Basic)	506	405	296	164	153
Shares Outstanding (Diluted)	506	405	296	164	153
Shares Change (YoY)	24.82%	36.69%	80.86%	7.40%	8.28%
EPS (Basic)	-0.07	-0.04	-0.01	-0.13	-0.08
EPS (Diluted)	-0.07	-0.04	-0.01	-0.13	-0.08
Free Cash Flow	-29.31	-7.52	-11.26	-3.51	-1.7
Free Cash Flow Per Share	-0.06	-0.02	-0.04	-0.02	-0.01
Gross Margin	-38.00%	0.34%	8.01%	10.68%	1.93%
Operating Margin	-217.22%	-39.88%	-9.32%	-84.02%	-58.66%
Profit Margin	-204.45%	-39.05%	-9.63%	-88.18%	-56.73%
Free Cash Flow Margin	-167.92%	-20.52%	-25.13%	-14.94%	-8.22%
EBITDA	-12.69	-12.53	-2.77	-2.92	-3.42
EBITDA Margin	-72.74%	-34.16%	-6.17%	-12.42%	-16.54%
D&A For EBITDA	25.22	2.1	1.41	16.83	8.72
EBIT	-37.91	-14.62	-4.17	-19.75	-12.14
EBIT Margin	-217.22%	-39.88%	-9.32%	-84.02%	-58.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.