Beijing Jingkelong Company Limited (FRA:G2M)
Germany · Delayed Price · Currency is EUR 0.0300
+0.0010 (3.45%)
At close: Jan 30, 2026
FRA:G2M Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 8,160 | 8,594 | 8,491 | 8,661 | 10,100 | 11,000 |
Other Revenue | 901.74 | 1,040 | 976.74 | 880.27 | 956.24 | 979.17 |
| 9,062 | 9,634 | 9,468 | 9,541 | 11,057 | 11,980 | |
Revenue Growth (YoY) | -7.98% | 1.75% | -0.77% | -13.70% | -7.70% | 2.76% |
Cost of Revenue | 7,450 | 7,900 | 7,550 | 7,524 | 8,964 | 9,747 |
Gross Profit | 1,611 | 1,734 | 1,918 | 2,017 | 2,092 | 2,232 |
Selling, General & Admin | 1,624 | 1,713 | 1,756 | 1,854 | 1,863 | 1,967 |
Other Operating Expenses | 22.48 | 24.17 | 20.75 | 19.39 | 20.74 | 20.59 |
Operating Expenses | 1,672 | 1,755 | 1,795 | 1,873 | 1,893 | 2,000 |
Operating Income | -60.71 | -21.63 | 123.41 | 144.33 | 198.84 | 232.18 |
Interest Expense | -164.16 | -168.69 | -170.28 | -126.65 | -146.35 | -170.26 |
Interest & Investment Income | 73.65 | 74.38 | 62.33 | 22.8 | 24.61 | 18.84 |
Currency Exchange Gain (Loss) | -1.76 | -2.99 | 1.85 | -0.86 | -0.08 | -4.88 |
Other Non Operating Income (Expenses) | -4.92 | -4.36 | 22.35 | -12.21 | -13.1 | -10.08 |
EBT Excluding Unusual Items | -157.9 | -123.28 | 39.66 | 27.41 | 63.92 | 65.8 |
Impairment of Goodwill | -7.72 | -7.72 | - | - | - | - |
Gain (Loss) on Sale of Investments | -7.46 | -4.33 | -15.49 | -31.17 | -25.56 | 89.24 |
Gain (Loss) on Sale of Assets | 11.12 | 9.59 | 16.37 | 19.55 | 5.48 | 7.18 |
Asset Writedown | -1.4 | -1.84 | -35.38 | -1.56 | -3.63 | -1.88 |
Other Unusual Items | 0.1 | -0.43 | - | -37.85 | 3.12 | 2.54 |
Pretax Income | -163.26 | -128.02 | 5.17 | -23.63 | 43.34 | 162.88 |
Income Tax Expense | 17.26 | 22.88 | 57.91 | 41.41 | 32.39 | 80.08 |
Earnings From Continuing Operations | -180.52 | -150.9 | -52.74 | -65.04 | 10.94 | 82.8 |
Minority Interest in Earnings | 2.36 | -9.77 | -22.93 | -27.51 | -33.42 | -28.14 |
Net Income | -178.17 | -160.67 | -75.68 | -92.55 | -22.47 | 54.66 |
Net Income to Common | -178.17 | -160.67 | -75.68 | -92.55 | -22.47 | 54.66 |
Net Income Growth | - | - | - | - | - | 3.26% |
Shares Outstanding (Basic) | 412 | 412 | 412 | 412 | 412 | 412 |
Shares Outstanding (Diluted) | 412 | 412 | 412 | 412 | 412 | 412 |
EPS (Basic) | -0.43 | -0.39 | -0.18 | -0.22 | -0.05 | 0.13 |
EPS (Diluted) | -0.43 | -0.39 | -0.18 | -0.22 | -0.05 | 0.13 |
EPS Growth | - | - | - | - | - | 3.26% |
Free Cash Flow | 533.58 | 241.27 | -410.56 | 554.54 | 288.28 | 813.99 |
Free Cash Flow Per Share | 1.29 | 0.58 | -1.00 | 1.34 | 0.70 | 1.98 |
Dividend Per Share | - | - | - | - | 0.050 | 0.100 |
Dividend Growth | - | - | - | - | -50.00% | 25.00% |
Gross Margin | 17.78% | 18.00% | 20.26% | 21.14% | 18.92% | 18.63% |
Operating Margin | -0.67% | -0.22% | 1.30% | 1.51% | 1.80% | 1.94% |
Profit Margin | -1.97% | -1.67% | -0.80% | -0.97% | -0.20% | 0.46% |
Free Cash Flow Margin | 5.89% | 2.50% | -4.34% | 5.81% | 2.61% | 6.79% |
EBITDA | 24.03 | 68.19 | 229.21 | 255.54 | 313.81 | 354.67 |
EBITDA Margin | 0.27% | 0.71% | 2.42% | 2.68% | 2.84% | 2.96% |
D&A For EBITDA | 84.75 | 89.82 | 105.8 | 111.21 | 114.97 | 122.48 |
EBIT | -60.71 | -21.63 | 123.41 | 144.33 | 198.84 | 232.18 |
EBIT Margin | -0.67% | -0.22% | 1.30% | 1.51% | 1.80% | 1.94% |
Effective Tax Rate | - | - | 1120.90% | - | 74.75% | 49.16% |
Revenue as Reported | 9,062 | 9,634 | 9,468 | 9,541 | 11,057 | 11,980 |
Advertising Expenses | - | 181.97 | 160.83 | 212.99 | 312.5 | 375.29 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.