GrainCorp Limited (FRA:G3C)
Germany · Delayed Price · Currency is EUR 4.279
+0.108 (2.59%)
Last updated: Jan 28, 2026, 12:26 PM CET
GrainCorp Income Statement
Financials in millions AUD. Fiscal year is October - September.
Millions AUD. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 7,306 | 6,507 | 8,229 | 7,868 | 5,492 | |
Revenue Growth (YoY) | 12.28% | -20.93% | 4.58% | 43.28% | 50.00% |
Cost of Revenue | 6,400 | 5,857 | 6,963 | 6,239 | 4,701 |
Gross Profit | 906.2 | 649.8 | 1,267 | 1,629 | 790.4 |
Selling, General & Admin | 434.8 | 389 | 421.3 | 391 | 332.5 |
Other Operating Expenses | 144 | 119.7 | 538.5 | 143.4 | 10.5 |
Operating Expenses | 699 | 628.1 | 1,077 | 651.7 | 450.1 |
Operating Income | 207.2 | 21.7 | 189.9 | 977.2 | 340.3 |
Interest Expense | -77.5 | -71.6 | -73.5 | -37.5 | -26.1 |
Interest & Investment Income | 17.9 | 26.9 | 15 | 2.8 | 2.6 |
Earnings From Equity Investments | -17 | -15 | -23.4 | -12.7 | -9.5 |
Currency Exchange Gain (Loss) | -75.9 | 49.6 | -44.9 | -122.8 | 13.2 |
Other Non Operating Income (Expenses) | 50.7 | 62.3 | 265.1 | -249.3 | -138.7 |
EBT Excluding Unusual Items | 105.4 | 73.9 | 328.2 | 557.7 | 181.8 |
Merger & Restructuring Charges | -29.7 | -23.4 | - | - | - |
Gain (Loss) on Sale of Investments | -26 | 1.5 | 45.8 | -23.5 | -1 |
Gain (Loss) on Sale of Assets | 0.1 | 0.4 | -0.4 | 1.3 | 4.3 |
Asset Writedown | - | - | -19.2 | - | 2.3 |
Other Unusual Items | 22.6 | 29.9 | 16.3 | 14.6 | 10.4 |
Pretax Income | 72.4 | 82.3 | 370.7 | 550.1 | 197.8 |
Income Tax Expense | 32.5 | 20.5 | 121 | 169.7 | 58.5 |
Earnings From Continuing Operations | 39.9 | 61.8 | 249.7 | 380.4 | 139.3 |
Net Income | 39.9 | 61.8 | 249.7 | 380.4 | 139.3 |
Net Income to Common | 39.9 | 61.8 | 249.7 | 380.4 | 139.3 |
Net Income Growth | -35.44% | -75.25% | -34.36% | 173.08% | -59.42% |
Shares Outstanding (Basic) | 220 | 224 | 223 | 227 | 229 |
Shares Outstanding (Diluted) | 221 | 225 | 225 | 228 | 229 |
Shares Change (YoY) | -1.50% | -0.06% | -1.52% | -0.47% | -0.18% |
EPS (Basic) | 0.18 | 0.28 | 1.12 | 1.68 | 0.61 |
EPS (Diluted) | 0.18 | 0.27 | 1.11 | 1.67 | 0.61 |
EPS Growth | -34.55% | -75.22% | -33.37% | 174.46% | -59.36% |
Free Cash Flow | 176.7 | 76 | 509 | 362.9 | 120.9 |
Free Cash Flow Per Share | 0.80 | 0.34 | 2.26 | 1.59 | 0.53 |
Dividend Per Share | 0.280 | 0.280 | 0.280 | 0.260 | 0.180 |
Dividend Growth | - | - | 7.69% | 44.44% | 157.14% |
Gross Margin | 12.40% | 9.99% | 15.39% | 20.70% | 14.39% |
Operating Margin | 2.84% | 0.33% | 2.31% | 12.42% | 6.20% |
Profit Margin | 0.55% | 0.95% | 3.03% | 4.83% | 2.54% |
Free Cash Flow Margin | 2.42% | 1.17% | 6.19% | 4.61% | 2.20% |
EBITDA | 280.1 | 94.4 | 266.7 | 1,053 | 411.4 |
EBITDA Margin | 3.83% | 1.45% | 3.24% | 13.38% | 7.49% |
D&A For EBITDA | 72.9 | 72.7 | 76.8 | 75.7 | 71.1 |
EBIT | 207.2 | 21.7 | 189.9 | 977.2 | 340.3 |
EBIT Margin | 2.84% | 0.33% | 2.31% | 12.42% | 6.20% |
Effective Tax Rate | 44.89% | 24.91% | 32.64% | 30.85% | 29.58% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.