Gray Media, Inc. (FRA:GCZB)

Gray Media Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	421	319	749	954	1,667	1,380
Market Cap Growth	5.07%	-57.42%	-21.46%	-42.81%	20.86%	-26.80%
Enterprise Value	5,739	6,642	6,988	7,678	5,508	4,609
Last Close Price	4.18	2.73	7.35	8.94	14.88	11.78
PE Ratio	11.77	1.02	-	2.53	49.90	4.71
PS Ratio	0.15	0.09	0.25	0.28	0.79	0.71
PB Ratio	0.18	0.11	0.32	0.37	0.79	0.70
P/FCF Ratio	1.12	0.54	2.76	2.59	20.39	3.11
P/OCF Ratio	0.91	0.44	1.28	1.23	6.32	2.59
EV/Sales Ratio	1.99	1.89	2.35	2.23	2.60	2.37
EV/EBITDA Ratio	7.45	6.02	9.80	6.18	8.70	6.09
EV/EBIT Ratio	10.62	7.87	17.20	8.28	12.55	7.78
EV/FCF Ratio	15.30	11.31	25.75	20.88	67.36	10.40
Debt / Equity Ratio	2.04	1.94	2.38	2.36	2.84	1.68
Debt / EBITDA Ratio	6.38	4.89	7.69	4.85	9.33	4.29
Debt / FCF Ratio	12.99	9.36	20.80	16.62	73.41	7.44
Asset Turnover	0.32	0.34	0.30	0.33	0.26	0.33
Quick Ratio	0.76	0.91	0.97	1.79	2.17	4.78
Current Ratio	0.93	1.03	1.19	2.10	2.51	5.11
Return on Equity (ROE)	3.36%	13.50%	-2.82%	17.59%	3.74%	18.15%
Return on Assets (ROA)	3.75%	5.16%	2.57%	5.56%	3.33%	6.20%
Return on Capital (ROIC)	4.55%	6.25%	3.09%	6.68%	3.98%	7.37%
Return on Capital Employed (ROCE)	6.40%	8.70%	4.40%	9.20%	4.70%	9.80%
Earnings Yield	8.50%	113.57%	-9.18%	44.65%	4.75%	24.30%
FCF Yield	89.03%	184.14%	36.24%	38.56%	4.91%	32.12%
Dividend Yield	6.87%	11.32%	3.94%	3.35%	1.89%	-
Payout Ratio	89.36%	22.40%	-	18.02%	92.22%	12.68%
Buyback Yield / Dilution	-1.05%	-4.35%	1.07%	2.10%	2.06%	3.00%
Total Shareholder Return	5.82%	6.98%	5.01%	5.45%	3.95%	3.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.