Golden Entertainment Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	648	837	1,034	998	1,291	458
Market Cap Growth	-25.04%	-19.02%	3.63%	-22.73%	181.75%	-3.81%
Enterprise Value	1,030	1,242	1,532	1,868	2,187	1,470
Last Close Price	24.20	28.51	33.59	30.89	39.06	13.67
PE Ratio	139.46	17.09	4.47	12.95	9.08	-
PS Ratio	1.18	1.30	1.09	0.95	1.34	0.81
PB Ratio	1.75	1.83	2.13	3.02	4.60	3.48
P/TBV Ratio	2.57	2.59	2.86	10.16	23.27	-
P/FCF Ratio	14.01	20.42	34.29	10.79	5.51	2405.63
P/OCF Ratio	7.97	9.39	9.59	7.10	4.96	15.26
EV/Sales Ratio	1.89	1.93	1.61	1.78	2.27	2.59
EV/EBITDA Ratio	7.10	9.52	8.61	8.02	9.08	19.60
EV/EBIT Ratio	30.60	28.53	15.70	13.41	14.87	-
EV/FCF Ratio	22.27	30.29	50.83	20.21	9.33	7717.81
Debt / Equity Ratio	1.17	1.06	1.41	3.02	3.78	8.27
Debt / EBITDA Ratio	2.98	2.87	2.83	3.25	3.41	8.61
Debt / FCF Ratio	9.38	11.88	22.75	10.78	4.53	5725.69
Net Debt / Equity Ratio	1.04	0.94	1.12	2.63	3.09	7.63
Net Debt / EBITDA Ratio	3.46	3.30	3.05	3.73	3.60	13.41
Net Debt / FCF Ratio	8.30	10.52	18.02	9.40	3.70	5281.23
Asset Turnover	0.60	0.53	0.71	0.72	0.69	0.42
Inventory Turnover	39.17	37.99	74.01	86.37	97.81	60.39
Quick Ratio	0.77	0.70	1.00	1.19	1.88	0.99
Current Ratio	1.10	1.03	2.35	1.84	2.08	1.19
Return on Equity (ROE)	1.15%	10.03%	57.43%	24.49%	67.29%	-60.58%
Return on Assets (ROA)	2.32%	2.23%	4.55%	5.96%	6.56%	-1.23%
Return on Invested Capital (ROIC)	4.43%	3.05%	6.87%	11.44%	12.37%	-2.23%
Return on Capital Employed (ROCE)	4.20%	4.60%	8.40%	10.80%	11.20%	-2.20%
Earnings Yield	0.72%	5.85%	22.38%	7.72%	11.02%	-24.37%
FCF Yield	7.14%	4.90%	2.92%	9.26%	18.15%	0.04%
Dividend Yield	3.60%	3.39%	-	-	-	-
Payout Ratio	501.86%	42.00%	-	-	-	-
Buyback Yield / Dilution	8.67%	3.52%	2.33%	1.90%	-14.40%	-1.20%
Total Shareholder Return	12.28%	6.90%	2.33%	1.90%	-14.40%	-1.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.