Givaudan SA (FRA:GIN)
Germany · Delayed Price · Currency is EUR 3,202.00
-201.00 (-5.91%)
At close: Jan 29, 2026
Givaudan Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,472 | 7,412 | 6,915 | 7,117 | 6,684 | |
Revenue Growth (YoY) | 0.81% | 7.19% | -2.84% | 6.48% | 5.73% |
Cost of Revenue | 4,220 | 4,141 | 4,069 | 4,355 | 3,829 |
Gross Profit | 3,252 | 3,271 | 2,846 | 2,762 | 2,855 |
Selling, General & Admin | 1,236 | 1,222 | 1,105 | 1,112 | 1,165 |
Research & Development | 551 | 565 | 519 | 522 | 562 |
Other Operating Expenses | 99 | 85 | 108 | 30 | 29 |
Operating Expenses | 1,886 | 1,872 | 1,732 | 1,664 | 1,756 |
Operating Income | 1,366 | 1,399 | 1,114 | 1,098 | 1,099 |
Interest Expense | -104 | -114 | -114 | -95 | -89 |
Interest & Investment Income | 19 | 26 | 8 | 11 | 8 |
Earnings From Equity Investments | 6 | 8 | 5 | 11 | 2 |
Currency Exchange Gain (Loss) | 37 | -58 | 96 | 96 | 43 |
Other Non Operating Income (Expenses) | -22 | 71 | -111 | -191 | -81 |
EBT Excluding Unusual Items | 1,302 | 1,332 | 998 | 930 | 982 |
Merger & Restructuring Charges | -3 | -4 | -3 | -5 | -15 |
Gain (Loss) on Sale of Assets | 6 | -3 | -5 | 3 | -2 |
Asset Writedown | - | -12 | -1 | - | - |
Pretax Income | 1,305 | 1,313 | 989 | 928 | 965 |
Income Tax Expense | 234 | 223 | 96 | 72 | 144 |
Net Income | 1,071 | 1,090 | 893 | 856 | 821 |
Net Income to Common | 1,071 | 1,090 | 893 | 856 | 821 |
Net Income Growth | -1.74% | 22.06% | 4.32% | 4.26% | 10.50% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | 0.10% | 0.11% | 0.03% | -0.41% | -0.01% |
EPS (Basic) | 116.08 | 118.17 | 96.81 | 92.83 | 89.03 |
EPS (Diluted) | 115.46 | 117.63 | 96.47 | 92.51 | 88.37 |
EPS Growth | -1.85% | 21.93% | 4.28% | 4.69% | 10.52% |
Free Cash Flow | 1,263 | 1,389 | 1,158 | 722 | 1,102 |
Free Cash Flow Per Share | 136.16 | 149.89 | 125.10 | 78.03 | 118.61 |
Dividend Per Share | 72.000 | 70.000 | 68.000 | 67.000 | 66.000 |
Dividend Growth | 2.86% | 2.94% | 1.49% | 1.52% | 3.13% |
Gross Margin | 43.52% | 44.13% | 41.16% | 38.81% | 42.71% |
Operating Margin | 18.28% | 18.88% | 16.11% | 15.43% | 16.44% |
Profit Margin | 14.33% | 14.71% | 12.91% | 12.03% | 12.28% |
Free Cash Flow Margin | 16.90% | 18.74% | 16.75% | 10.14% | 16.49% |
EBITDA | 1,621 | 1,652 | 1,364 | 1,366 | 1,400 |
EBITDA Margin | 21.69% | 22.29% | 19.73% | 19.19% | 20.95% |
D&A For EBITDA | 255 | 253 | 250 | 268 | 301 |
EBIT | 1,366 | 1,399 | 1,114 | 1,098 | 1,099 |
EBIT Margin | 18.28% | 18.88% | 16.11% | 15.43% | 16.44% |
Effective Tax Rate | 17.93% | 16.98% | 9.71% | 7.76% | 14.92% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.