Glorious Sun Enterprises Limited (FRA:GLV)
Germany · Delayed Price · Currency is EUR 0.1350
+0.0010 (0.75%)
Last updated: Jan 30, 2026, 8:14 AM CET
Glorious Sun Enterprises Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 744.11 | 715.79 | 771.52 | 1,018 | 942.78 | 641.58 |
Other Revenue | 125.76 | 194.39 | 49.72 | 42.57 | 55.06 | 65.97 |
| 869.87 | 910.17 | 821.24 | 1,061 | 997.84 | 707.55 | |
Revenue Growth (YoY) | -3.02% | 10.83% | -22.57% | 6.30% | 41.03% | -41.63% |
Cost of Revenue | 625.99 | 587.71 | 660.88 | 898.01 | 831.59 | 567.86 |
Gross Profit | 243.89 | 322.46 | 160.36 | 162.68 | 166.25 | 139.69 |
Selling, General & Admin | 107.82 | 109.04 | 103.01 | 110.23 | 101.19 | 99.28 |
Other Operating Expenses | 7.28 | 1.97 | 1.79 | 13.98 | 4.98 | 3.06 |
Operating Expenses | 104 | 99.9 | 110.99 | 125.69 | 118.57 | 101.26 |
Operating Income | 139.89 | 222.56 | 49.37 | 36.98 | 47.68 | 38.44 |
Interest Expense | -1.28 | -2.31 | -2.51 | -3.34 | -2.49 | -2.08 |
Interest & Investment Income | 42.24 | 48.14 | 96.65 | 31.11 | 21.54 | 21.57 |
Currency Exchange Gain (Loss) | 0.73 | 0.73 | 6.23 | - | 7.72 | 30.75 |
Other Non Operating Income (Expenses) | 24.63 | 24.17 | 17.62 | 23.47 | 23.22 | 16.02 |
EBT Excluding Unusual Items | 206.21 | 293.29 | 167.36 | 88.23 | 97.67 | 104.71 |
Impairment of Goodwill | - | - | - | - | - | -4.58 |
Gain (Loss) on Sale of Investments | -106.66 | -193.97 | -115.62 | -44.84 | -96.9 | 2.76 |
Gain (Loss) on Sale of Assets | -0.07 | -0.05 | -0.07 | -0.09 | 46.5 | -0.02 |
Asset Writedown | -0.55 | -0.55 | - | - | - | -4.29 |
Other Unusual Items | 0.02 | 3.06 | 0.19 | 1.27 | 2.31 | 4.14 |
Pretax Income | 98.95 | 101.78 | 51.85 | 44.57 | 49.57 | 102.72 |
Income Tax Expense | 17.87 | 28.13 | 7.56 | -0.93 | 6.41 | 4.6 |
Earnings From Continuing Operations | 81.08 | 73.65 | 44.29 | 45.49 | 43.16 | 98.12 |
Net Income to Company | 81.08 | 73.65 | 44.29 | 45.49 | 43.16 | 98.12 |
Minority Interest in Earnings | -11.99 | -12.27 | -0.68 | -6.27 | -6.17 | -8.1 |
Net Income | 69.09 | 61.38 | 43.61 | 39.23 | 37 | 90.02 |
Net Income to Common | 69.09 | 61.38 | 43.61 | 39.23 | 37 | 90.02 |
Net Income Growth | 36.87% | 40.75% | 11.17% | 6.04% | -58.90% | -18.45% |
Shares Outstanding (Basic) | 1,505 | 1,512 | 1,524 | 1,528 | 1,539 | 1,528 |
Shares Outstanding (Diluted) | 1,505 | 1,512 | 1,524 | 1,528 | 1,539 | 1,528 |
Shares Change (YoY) | -0.87% | -0.82% | -0.23% | -0.70% | 0.68% | -0.00% |
EPS (Basic) | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | 0.06 |
EPS (Diluted) | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | 0.06 |
EPS Growth | 38.10% | 41.95% | 11.40% | 6.97% | -59.25% | -18.42% |
Free Cash Flow | 315.54 | 274.02 | 78.27 | 18.72 | -27.23 | 184.11 |
Free Cash Flow Per Share | 0.21 | 0.18 | 0.05 | 0.01 | -0.02 | 0.12 |
Dividend Per Share | 0.098 | 0.098 | 0.068 | 0.060 | 0.060 | 0.060 |
Dividend Growth | 11.36% | 44.12% | 13.33% | - | - | - |
Gross Margin | 28.04% | 35.43% | 19.53% | 15.34% | 16.66% | 19.74% |
Operating Margin | 16.08% | 24.45% | 6.01% | 3.49% | 4.78% | 5.43% |
Profit Margin | 7.94% | 6.74% | 5.31% | 3.70% | 3.71% | 12.72% |
Free Cash Flow Margin | 36.27% | 30.11% | 9.53% | 1.76% | -2.73% | 26.02% |
EBITDA | 143.16 | 226.05 | 52.86 | 40 | 50.18 | 40.29 |
EBITDA Margin | 16.46% | 24.84% | 6.44% | 3.77% | 5.03% | 5.70% |
D&A For EBITDA | 3.28 | 3.49 | 3.49 | 3.02 | 2.5 | 1.86 |
EBIT | 139.89 | 222.56 | 49.37 | 36.98 | 47.68 | 38.44 |
EBIT Margin | 16.08% | 24.45% | 6.01% | 3.49% | 4.78% | 5.43% |
Effective Tax Rate | 18.06% | 27.63% | 14.58% | - | 12.94% | 4.48% |
Revenue as Reported | 869.87 | 910.17 | 821.24 | 1,061 | 997.84 | 707.55 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.