The Gorman-Rupp Company Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,467	1,070	961	842	626	1,023
Market Cap Growth	53.44%	11.40%	14.09%	34.60%	-38.88%	47.81%
Enterprise Value	1,698	1,309	1,292	1,195	1,017	908
Last Close Price	53.50	40.68	35.43	30.51	22.25	-
PE Ratio	32.49	23.70	24.79	26.63	59.72	38.99
PS Ratio	2.52	1.84	1.51	1.41	1.28	3.08
PB Ratio	4.15	3.03	2.66	2.66	2.02	3.53
P/TBV Ratio	-	-	-	-	-	3.92
P/FCF Ratio	19.39	14.14	17.92	12.03	-	32.62
P/OCF Ratio	16.22	11.83	14.24	9.48	48.85	25.62
EV/Sales Ratio	2.93	2.25	2.03	2.00	2.09	2.73
EV/EBITDA Ratio	15.68	12.05	11.38	11.59	18.06	20.20
EV/EBIT Ratio	20.03	15.39	14.92	15.45	27.85	26.33
EV/FCF Ratio	22.44	17.30	24.10	17.07	-	28.94
Debt / Equity Ratio	0.74	0.74	1.04	1.22	1.33	0.00
Debt / EBITDA Ratio	2.41	2.41	3.20	3.66	7.17	0.02
Debt / FCF Ratio	3.46	3.46	6.98	5.53	-	0.03
Net Debt / Equity Ratio	0.66	0.66	0.97	1.13	1.31	-0.38
Net Debt / EBITDA Ratio	2.13	2.13	3.09	3.48	7.20	-2.43
Net Debt / FCF Ratio	3.07	3.07	6.54	5.12	-100.68	-3.48
Asset Turnover	0.79	0.79	0.75	0.75	0.81	0.93
Inventory Turnover	4.81	4.81	4.48	4.30	3.97	3.36
Quick Ratio	1.25	1.25	1.28	1.20	1.19	3.50
Current Ratio	2.37	2.37	2.52	2.35	2.65	5.29
Return on Equity (ROE)	13.45%	13.45%	11.09%	10.27%	3.39%	9.25%
Return on Assets (ROA)	7.27%	7.27%	6.41%	6.06%	3.77%	6.02%
Return on Invested Capital (ROIC)	11.15%	10.76%	9.61%	9.00%	6.49%	15.15%
Return on Capital Employed (ROCE)	13.10%	13.10%	11.60%	10.80%	5.00%	10.70%
Earnings Yield	3.08%	4.22%	4.03%	3.75%	1.68%	2.56%
FCF Yield	5.16%	7.07%	5.58%	8.31%	-0.64%	3.07%
Dividend Yield	1.21%	1.56%	1.98%	2.10%	2.90%	-
Payout Ratio	36.95%	36.95%	47.39%	52.78%	159.64%	55.56%
Buyback Yield / Dilution	-0.10%	-0.10%	-0.17%	-0.32%	0.11%	-0.10%
Total Shareholder Return	1.11%	1.46%	1.80%	1.78%	3.02%	-0.10%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.