Insulet Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14,453	17,030	17,688	13,707	19,130	16,135
Market Cap Growth	-24.60%	-3.72%	29.04%	-28.35%	18.56%	17.11%
Enterprise Value	14,697	17,301	18,208	14,403	19,771	16,512
Last Close Price	205.50	242.00	250.90	195.90	275.70	238.00
PE Ratio	68.68	80.92	43.78	73.44	4444.57	1092.27
PS Ratio	6.27	7.38	8.84	8.93	15.66	16.70
PB Ratio	11.20	13.20	15.11	20.68	42.92	32.99
P/TBV Ratio	12.60	14.85	17.25	26.02	58.55	38.24
P/FCF Ratio	44.93	52.94	59.98	216.14	-	-
P/OCF Ratio	29.81	35.12	42.57	103.99	171.81	-
EV/Sales Ratio	6.39	7.50	9.10	9.38	16.19	17.09
EV/EBITDA Ratio	30.12	36.00	48.37	54.35	174.92	102.39
EV/EBIT Ratio	36.54	42.87	61.03	72.33	366.84	149.04
EV/FCF Ratio	45.69	53.78	61.75	227.10	-	-
Debt / Equity Ratio	0.66	0.66	1.18	1.98	3.01	2.31
Debt / EBITDA Ratio	1.74	1.74	3.61	4.80	11.06	6.79
Debt / FCF Ratio	2.66	2.66	4.70	20.67	-	-
Net Debt / Equity Ratio	0.19	0.19	0.39	1.02	1.59	0.89
Net Debt / EBITDA Ratio	0.51	0.51	1.22	2.54	6.28	2.70
Net Debt / FCF Ratio	0.76	0.76	1.56	10.62	-194.38	-2.75
Asset Turnover	0.86	0.86	0.73	0.70	0.61	0.56
Inventory Turnover	1.74	1.74	1.50	1.43	1.54	1.52
Quick Ratio	1.81	1.81	2.51	2.36	2.41	4.16
Current Ratio	2.81	2.81	3.58	3.51	3.60	5.81
Return on Equity (ROE)	18.12%	18.12%	43.03%	34.13%	0.89%	2.90%
Return on Assets (ROA)	9.43%	9.43%	6.80%	5.68%	1.67%	4.02%
Return on Invested Capital (ROIC)	19.68%	19.77%	19.52%	15.60%	2.37%	11.58%
Return on Capital Employed (ROCE)	18.90%	18.90%	12.10%	10.30%	3.10%	6.90%
Earnings Yield	1.46%	1.24%	2.28%	1.36%	0.02%	0.09%
FCF Yield	2.23%	1.89%	1.67%	0.46%	-0.02%	-0.98%
Buyback Yield / Dilution	2.71%	2.71%	-0.35%	-5.33%	-1.94%	-3.99%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.