Marvel Gold Limited (FRA:GR2)
Germany · Delayed Price · Currency is EUR 0.0050
0.00 (0.00%)
At close: Nov 28, 2025
Marvel Gold Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Other Revenue | -0 | 0.03 | 0.02 | 0.01 | - | - | Upgrade |
| -0 | 0.03 | 0.02 | 0.01 | - | - | Upgrade | |
Revenue Growth (YoY) | - | 43.19% | 139.04% | - | - | - | Upgrade |
Gross Profit | -0 | 0.03 | 0.02 | 0.01 | - | - | Upgrade |
Selling, General & Admin | 0.88 | 0.74 | 1.37 | 2.07 | 4.93 | 3.28 | Upgrade |
Other Operating Expenses | 0 | 0 | -0.01 | 0.06 | -0.27 | -0.41 | Upgrade |
Operating Expenses | 3.36 | 1.2 | 4.61 | 7.14 | 10.26 | 9.14 | Upgrade |
Operating Income | -3.37 | -1.17 | -4.59 | -7.13 | -10.26 | -9.14 | Upgrade |
Interest Expense | - | - | - | - | -1.91 | -2.01 | Upgrade |
Earnings From Equity Investments | - | -0.89 | -2.75 | -3.63 | -2.79 | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | 0.6 | 0.38 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | 0.02 | 0.47 | Upgrade |
EBT Excluding Unusual Items | -3.37 | -2.06 | -7.35 | -10.76 | -14.33 | -10.3 | Upgrade |
Gain (Loss) on Sale of Investments | -0.1 | -1.7 | 0.23 | 1.74 | - | - | Upgrade |
Other Unusual Items | - | - | - | - | 34.85 | 1.31 | Upgrade |
Pretax Income | -3.28 | -3.76 | -7.12 | -9.02 | 20.52 | -9 | Upgrade |
Earnings From Continuing Operations | -3.28 | -3.76 | -7.12 | -9.02 | 20.52 | -9 | Upgrade |
Minority Interest in Earnings | 0.07 | 0.03 | 0.03 | 0.81 | - | - | Upgrade |
Net Income | -3.21 | -3.74 | -7.08 | -8.21 | 20.52 | -9 | Upgrade |
Net Income to Common | -3.21 | -3.74 | -7.08 | -8.21 | 20.52 | -9 | Upgrade |
Shares Outstanding (Basic) | 903 | 864 | 864 | 704 | 537 | 443 | Upgrade |
Shares Outstanding (Diluted) | 903 | 864 | 864 | 704 | 537 | 443 | Upgrade |
Shares Change (YoY) | 2.10% | - | 22.64% | 31.13% | 21.37% | 323.71% | Upgrade |
EPS (Basic) | -0.00 | -0.00 | -0.01 | -0.01 | 0.04 | -0.02 | Upgrade |
EPS (Diluted) | -0.00 | -0.00 | -0.01 | -0.01 | 0.04 | -0.02 | Upgrade |
Free Cash Flow | -1.02 | -0.88 | -2.16 | -7.06 | -10.03 | -8.66 | Upgrade |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.01 | -0.02 | -0.02 | Upgrade |
Gross Margin | - | 100.00% | 100.00% | 100.00% | - | - | Upgrade |
Operating Margin | - | -4626.37% | -25919.50% | -96251.67% | - | - | Upgrade |
Profit Margin | - | -14733.32% | -39997.53% | -110792.20% | - | - | Upgrade |
Free Cash Flow Margin | - | -3459.62% | -12212.22% | -95243.54% | - | - | Upgrade |
EBITDA | -3.18 | -0.98 | -2.25 | -6.73 | -10.14 | -9.05 | Upgrade |
D&A For EBITDA | 0.19 | 0.19 | 2.35 | 0.41 | 0.11 | 0.09 | Upgrade |
EBIT | -3.37 | -1.17 | -4.59 | -7.13 | -10.26 | -9.14 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.