Granite Construction Incorporated (FRA:GRG)
Germany · Delayed Price · Currency is EUR 103.00
-1.00 (-0.96%)
At close: Jan 23, 2026
Granite Construction Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 4,236 | 4,008 | 3,509 | 3,301 | 3,502 | 3,562 | |
Revenue Growth (YoY) | 6.87% | 14.20% | 6.30% | -5.73% | -1.70% | 22.22% |
Cost of Revenue | 3,542 | 3,435 | 3,113 | 2,932 | 3,139 | 3,218 |
Gross Profit | 694.25 | 572.7 | 396.4 | 369.49 | 362.65 | 344.79 |
Selling, General & Admin | 387.91 | 334.16 | 294.47 | 272.61 | 303.02 | 316.28 |
Other Operating Expenses | 37.44 | 37.44 | 20.72 | 25.92 | 101.35 | 37.09 |
Operating Expenses | 425.35 | 371.6 | 315.18 | 298.53 | 404.37 | 353.37 |
Operating Income | 268.9 | 201.1 | 81.22 | 70.96 | -41.72 | -8.59 |
Interest Expense | -36.91 | -29.19 | -18.46 | -12.62 | -20.74 | -24.2 |
Interest & Investment Income | 24.55 | 24.35 | 17.54 | 6.53 | 1.18 | 3.1 |
Earnings From Equity Investments | 13.8 | 16.98 | 25.75 | 13.57 | 12.59 | 8.78 |
Other Non Operating Income (Expenses) | 11.72 | 4.24 | 6.02 | -1.04 | 4.39 | 4.2 |
EBT Excluding Unusual Items | 282.06 | 217.48 | 112.06 | 77.4 | -44.31 | -16.7 |
Merger & Restructuring Charges | -18.1 | -2.5 | -5 | - | - | - |
Impairment of Goodwill | - | - | -4.5 | - | - | -147.1 |
Gain (Loss) on Sale of Assets | 10.53 | 8.76 | 28.35 | 14.42 | 66.44 | 6.93 |
Asset Writedown | - | - | - | - | - | -9.59 |
Legal Settlements | 6.68 | - | -20 | - | - | - |
Other Unusual Items | - | -27.55 | -51.05 | - | - | - |
Pretax Income | 281.17 | 196.19 | 59.85 | 91.82 | 22.13 | -166.46 |
Income Tax Expense | 72.7 | 55.75 | 30.27 | 12.96 | 19.71 | -0.28 |
Earnings From Continuing Operations | 208.47 | 140.44 | 29.59 | 78.86 | 2.41 | -166.18 |
Net Income to Company | 208.47 | 140.44 | 29.59 | 78.86 | 2.41 | -166.18 |
Minority Interest in Earnings | -26.01 | -14.1 | 14.01 | 4.45 | 7.68 | 21.06 |
Net Income | 182.46 | 126.35 | 43.6 | 83.3 | 10.1 | -145.12 |
Net Income to Common | 182.46 | 126.35 | 43.6 | 83.3 | 10.1 | -145.12 |
Net Income Growth | 64.58% | 189.79% | -47.66% | 725.10% | - | - |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 46 | 46 |
Shares Outstanding (Diluted) | 53 | 53 | 53 | 52 | 48 | 46 |
Shares Change (YoY) | -10.00% | -0.10% | 0.46% | 9.93% | 4.35% | -2.03% |
EPS (Basic) | 4.18 | 2.88 | 0.99 | 1.87 | 0.22 | -3.18 |
EPS (Diluted) | 3.67 | 2.62 | 0.97 | 1.70 | 0.21 | -3.18 |
EPS Growth | 68.53% | 169.33% | -42.83% | 711.69% | - | - |
Free Cash Flow | 346.44 | 319.94 | 43.32 | -65.97 | -72.88 | 175.21 |
Free Cash Flow Per Share | 6.56 | 6.09 | 0.82 | -1.26 | -1.53 | 3.84 |
Dividend Per Share | 0.520 | 0.520 | 0.520 | 0.520 | 0.520 | 0.520 |
Gross Margin | 16.39% | 14.29% | 11.30% | 11.19% | 10.36% | 9.68% |
Operating Margin | 6.35% | 5.02% | 2.31% | 2.15% | -1.19% | -0.24% |
Profit Margin | 4.31% | 3.15% | 1.24% | 2.52% | 0.29% | -4.07% |
Free Cash Flow Margin | 8.18% | 7.98% | 1.23% | -2.00% | -2.08% | 4.92% |
EBITDA | 416.57 | 327.43 | 173.49 | 153.53 | 67.33 | 104.37 |
EBITDA Margin | 9.83% | 8.17% | 4.94% | 4.65% | 1.92% | 2.93% |
D&A For EBITDA | 147.66 | 126.33 | 92.27 | 82.57 | 109.05 | 112.96 |
EBIT | 268.9 | 201.1 | 81.22 | 70.96 | -41.72 | -8.59 |
EBIT Margin | 6.35% | 5.02% | 2.31% | 2.15% | -1.19% | -0.24% |
Effective Tax Rate | 25.86% | 28.42% | 50.57% | 14.12% | 89.09% | - |
Revenue as Reported | - | - | - | - | 3,502 | 3,562 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.