Molten Ventures Plc (FRA:GRW)
Germany · Delayed Price · Currency is EUR 5.40
+0.15 (2.86%)
Last updated: Nov 28, 2025, 12:32 PM CET
Molten Ventures Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 20 | 20.9 | 19.8 | 22.7 | 21.8 | 12.5 | Upgrade |
Other Revenue | 117.1 | 22.7 | -67.6 | -240.1 | 329.4 | 276.3 | Upgrade |
| 137.1 | 43.6 | -47.8 | -217.4 | 351.2 | 288.8 | Upgrade | |
Revenue Growth (YoY) | 4977.78% | - | - | - | 21.61% | 455.28% | Upgrade |
Gross Profit | 137.1 | 43.6 | -47.8 | -217.4 | 351.2 | 288.8 | Upgrade |
Selling, General & Admin | 25.7 | 26.7 | 21.2 | 18.8 | 19.7 | 14.1 | Upgrade |
Other Operating Expenses | - | - | - | - | - | -0.1 | Upgrade |
Operating Expenses | 26.2 | 31.9 | 26.4 | 23.9 | 24.2 | 16.2 | Upgrade |
Operating Income | 110.9 | 11.7 | -74.2 | -241.3 | 327 | 272.6 | Upgrade |
Interest Expense | -12.9 | -12.7 | -11 | -7.1 | -1.4 | -2.1 | Upgrade |
Interest & Investment Income | 2.9 | 2.7 | 0.6 | - | 0.2 | 0.2 | Upgrade |
Currency Exchange Gain (Loss) | 0.8 | 0.2 | -0.2 | 1.7 | 1.6 | -3.3 | Upgrade |
EBT Excluding Unusual Items | 101.5 | 1.9 | -84.8 | -246.7 | 327.4 | 267.4 | Upgrade |
Merger & Restructuring Charges | -1.7 | -1.7 | -2.8 | - | - | - | Upgrade |
Other Unusual Items | - | - | 37.8 | - | -2.4 | - | Upgrade |
Pretax Income | 99.8 | 0.2 | -49.8 | -246.7 | 325 | 267.4 | Upgrade |
Income Tax Expense | -11.4 | 1 | -9.2 | -3.3 | 24.3 | - | Upgrade |
Earnings From Continuing Operations | 111.2 | -0.8 | -40.6 | -243.4 | 300.7 | 267.4 | Upgrade |
Net Income | 111.2 | -0.8 | -40.6 | -243.4 | 300.7 | 267.4 | Upgrade |
Net Income to Common | 111.2 | -0.8 | -40.6 | -243.4 | 300.7 | 267.4 | Upgrade |
Net Income Growth | - | - | - | - | 12.45% | 573.43% | Upgrade |
Shares Outstanding (Basic) | 179 | 184 | 189 | 153 | 150 | 129 | Upgrade |
Shares Outstanding (Diluted) | 180 | 185 | 189 | 153 | 152 | 130 | Upgrade |
Shares Change (YoY) | -13.08% | -2.43% | 23.79% | 0.72% | 17.12% | 7.22% | Upgrade |
EPS (Basic) | 0.62 | -0.00 | -0.21 | -1.59 | 2.00 | 2.07 | Upgrade |
EPS (Diluted) | 0.62 | -0.00 | -0.21 | -1.59 | 1.98 | 2.06 | Upgrade |
EPS Growth | - | - | - | - | -3.88% | 524.24% | Upgrade |
Free Cash Flow | 33.8 | 33.5 | -22 | -108 | -212.3 | 70.5 | Upgrade |
Free Cash Flow Per Share | 0.19 | 0.18 | -0.12 | -0.71 | -1.40 | 0.54 | Upgrade |
Gross Margin | 100.00% | 100.00% | - | - | 100.00% | 100.00% | Upgrade |
Operating Margin | 80.89% | 26.83% | - | - | 93.11% | 94.39% | Upgrade |
Profit Margin | 81.11% | -1.84% | - | - | 85.62% | 92.59% | Upgrade |
Free Cash Flow Margin | 24.65% | 76.83% | - | - | -60.45% | 24.41% | Upgrade |
EBITDA | 111.1 | 11.8 | -74.1 | -240.9 | 327.5 | 273 | Upgrade |
EBITDA Margin | 81.04% | 27.06% | - | - | 93.25% | 94.53% | Upgrade |
D&A For EBITDA | 0.2 | 0.1 | 0.1 | 0.4 | 0.5 | 0.4 | Upgrade |
EBIT | 110.9 | 11.7 | -74.2 | -241.3 | 327 | 272.6 | Upgrade |
EBIT Margin | 80.89% | 26.83% | - | - | 93.11% | 94.39% | Upgrade |
Effective Tax Rate | - | 500.00% | - | - | 7.48% | - | Upgrade |
Revenue as Reported | 137.1 | 43.6 | -9.2 | -217.4 | 351.2 | 288.8 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.