Guotai Junan International Holdings Limited (FRA:GUE)
Germany · Delayed Price · Currency is EUR 0.2680
-0.0100 (-3.60%)
At close: Jan 30, 2026
FRA:GUE Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Interest and Dividend Income | 2,437 | 2,336 | 1,821 | 1,897 | 2,281 | 2,652 |
Total Interest Expense | 2,330 | 2,250 | 1,337 | 501.05 | 563.07 | 767.26 |
Net Interest Income | 106.72 | 86.21 | 483.97 | 1,396 | 1,717 | 1,885 |
Brokerage Commission | 613.75 | 512.3 | 436.78 | 481.27 | 805.98 | 649.47 |
Trading & Principal Transactions | 1,606 | 1,236 | 717.64 | -447.91 | 59.8 | 657.21 |
Asset Management Fee | 9.17 | - | - | 25.57 | 106.02 | 153.51 |
Underwriting & Investment Banking Fee | 382.57 | 303.06 | 186.97 | 279.91 | 597.75 | 591.87 |
Other Revenue | 3.5 | 40.11 | 67.95 | 92.08 | 121.61 | 174.27 |
Revenue Before Loan Losses | 2,722 | 2,178 | 1,893 | 1,827 | 3,409 | 4,111 |
Provision for Loan Losses | -13.55 | 12.2 | 23.98 | 162.69 | 198.3 | 352.48 |
| 2,736 | 2,165 | 1,869 | 1,664 | 3,210 | 3,759 | |
Revenue Growth (YoY) | 36.76% | 15.83% | 12.35% | -48.17% | -14.59% | 46.35% |
Salaries & Employee Benefits | 853.6 | 794.8 | 781.34 | 721.5 | 803.43 | 1,149 |
Cost of Services Provided | 189.64 | 167.54 | 122.54 | 134.12 | 224.6 | 188.38 |
Other Operating Expenses | 620.47 | 559.66 | 494.95 | 536.61 | 581.91 | 463.95 |
Total Operating Expenses | 1,747 | 1,610 | 1,521 | 1,478 | 1,706 | 1,869 |
Operating Income | 988.25 | 554.93 | 348.11 | 185.42 | 1,504 | 1,889 |
Other Non-Operating Income (Expenses) | -180.86 | -180.6 | -158.22 | -175.61 | -211.79 | -63 |
EBT Excluding Unusual Items | 807.38 | 374.33 | 189.89 | 9.81 | 1,292 | 1,826 |
Gain (Loss) on Sale of Investments | -1.26 | -7.7 | 1.52 | 16.85 | -4.84 | -11.6 |
Pretax Income | 806.12 | 366.63 | 191.42 | 26.66 | 1,288 | 1,815 |
Income Tax Expense | 100.79 | 15.93 | -14.69 | -56.39 | 184.37 | 246.91 |
Earnings From Continuing Ops. | 705.34 | 350.7 | 206.11 | 83.04 | 1,103 | 1,568 |
Minority Interest in Earnings | -2.4 | -2.91 | -4.84 | -2.66 | -8.53 | -5.19 |
Net Income | 702.94 | 347.78 | 201.26 | 80.38 | 1,095 | 1,563 |
Net Income to Common | 702.94 | 347.78 | 201.26 | 80.38 | 1,095 | 1,563 |
Net Income Growth | 153.97% | 72.80% | 150.38% | -92.66% | -29.94% | 73.12% |
Shares Outstanding (Basic) | 9,536 | 9,548 | 9,554 | 9,554 | 9,605 | 9,269 |
Shares Outstanding (Diluted) | 9,536 | 9,548 | 9,554 | 9,554 | 9,610 | 9,286 |
Shares Change (YoY) | -0.19% | -0.06% | - | -0.58% | 3.50% | 21.04% |
EPS (Basic) | 0.07 | 0.04 | 0.02 | 0.01 | 0.11 | 0.17 |
EPS (Diluted) | 0.07 | 0.04 | 0.02 | 0.01 | 0.11 | 0.17 |
EPS Growth | 153.53% | 71.42% | 162.50% | -92.98% | -32.16% | 43.61% |
Free Cash Flow | 8,407 | 1,735 | -4,939 | 1,624 | 5,836 | -15,108 |
Free Cash Flow Per Share | 0.88 | 0.18 | -0.52 | 0.17 | 0.61 | -1.63 |
Dividend Per Share | 0.070 | 0.032 | 0.020 | 0.010 | 0.060 | 0.085 |
Dividend Growth | 218.18% | 60.00% | 100.00% | -83.33% | -29.41% | 37.10% |
Operating Margin | 36.13% | 25.63% | 18.62% | 11.14% | 46.86% | 50.27% |
Profit Margin | 25.70% | 16.06% | 10.77% | 4.83% | 34.10% | 41.57% |
Free Cash Flow Margin | 307.31% | 80.14% | -264.22% | 97.60% | 181.79% | -401.96% |
Effective Tax Rate | 12.50% | 4.35% | - | - | 14.32% | 13.61% |
Revenue as Reported | 5,052 | 4,427 | 3,230 | 2,328 | 3,972 | 4,878 |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.