Avino Silver & Gold Mines Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	86.07	66.18	43.89	44.19	11.23	16.02
Revenue Growth (YoY)	58.42%	50.79%	-0.67%	293.54%	-29.92%	-49.53%
Cost of Revenue	43.77	41.83	35.66	28.88	7.86	15.83
Gross Profit	42.29	24.35	8.23	15.31	3.37	0.19
Selling, General & Admin	7.64	6.23	5.62	5.16	3.57	2.9
Other Operating Expenses	0.62	0.2	0.05	0.04	0.05	0.1
Operating Expenses	11.54	9.08	7.94	7.22	5.08	4.86
Operating Income	30.75	15.27	0.3	8.09	-1.71	-4.67
Interest Expense	-0.36	-0.39	-0.38	-0.1	-0.02	-0.03
Interest & Investment Income	0.96	0.36	0.41	0.02	0.18	0.33
Currency Exchange Gain (Loss)	0.25	0.98	0.11	-0.02	-0.06	-0.81
Other Non Operating Income (Expenses)	1.45	-0.49	0.4	2.12	0.42	-3.59
EBT Excluding Unusual Items	33.05	15.74	0.84	10.11	-1.2	-8.77
Gain (Loss) on Sale of Investments	2.49	-0.17	-0.93	-2.1	-0.42	-0.12
Asset Writedown	-1.14	-1.14	-0.41	-0.33	-	-
Pretax Income	34.39	14.42	-0.51	7.68	-1.62	-8.89
Income Tax Expense	13.12	6.32	-1.05	4.58	0.44	-1.41
Earnings From Continuing Operations	21.28	8.1	0.54	3.1	-2.06	-7.48
Earnings From Discontinued Operations	-	-	-	-	-	-0.17
Net Income	21.28	8.1	0.54	3.1	-2.06	-7.65
Net Income to Common	21.28	8.1	0.54	3.1	-2.06	-7.65
Net Income Growth	495.77%	1394.46%	-82.49%	-	-	-
Shares Outstanding (Basic)	143	135	121	114	100	83
Shares Outstanding (Diluted)	153	141	125	118	100	83
Shares Change (YoY)	10.05%	12.75%	6.57%	17.43%	20.41%	18.86%
EPS (Basic)	0.15	0.06	0.00	0.03	-0.02	-0.09
EPS (Diluted)	0.14	0.06	0.00	0.03	-0.02	-0.09
EPS Growth	476.57%	1287.60%	-84.03%	-	-	-
Free Cash Flow	8.63	16.56	-7.04	2.86	-3.1	-2.17
Free Cash Flow Per Share	0.06	0.12	-0.06	0.02	-0.03	-0.03
Gross Margin	49.14%	36.79%	18.76%	34.65%	30.02%	1.19%
Operating Margin	35.73%	23.07%	0.67%	18.30%	-15.24%	-29.13%
Profit Margin	24.72%	12.24%	1.23%	7.01%	-18.32%	-47.75%
Free Cash Flow Margin	10.03%	25.03%	-16.05%	6.48%	-27.59%	-13.56%
EBITDA	34.57	18.85	3.26	10.32	0.45	-2.65
EBITDA Margin	40.17%	28.48%	7.43%	23.35%	4.03%	-16.55%
D&A For EBITDA	3.82	3.58	2.97	2.23	2.16	2.02
EBIT	30.75	15.27	0.3	8.09	-1.71	-4.67
EBIT Margin	35.73%	23.07%	0.67%	18.30%	-15.24%	-29.13%
Effective Tax Rate	38.14%	43.83%	-	59.69%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.