Gapwaves AB (publ) (FRA:GW3)
Germany · Delayed Price · Currency is EUR 1.378
-0.052 (-3.64%)
At close: Jan 23, 2026
Gapwaves AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 84.82 | 66.08 | 27.51 | 64.94 | 37.33 | 19.12 |
Other Revenue | 2.56 | 2.56 | 2.22 | 0.01 | - | - |
| 87.37 | 68.64 | 29.73 | 64.95 | 37.33 | 19.12 | |
Revenue Growth (YoY) | 52.30% | 130.89% | -54.23% | 73.96% | 95.24% | -1.48% |
Cost of Revenue | 89.69 | 73.78 | 49.92 | 55.47 | 37.99 | 31.96 |
Gross Profit | -2.31 | -5.15 | -20.19 | 9.48 | -0.66 | -12.84 |
Selling, General & Admin | 29.89 | 28.14 | 31.06 | 29.25 | 31.7 | 25.79 |
Other Operating Expenses | -2.27 | -0.76 | -2.24 | -1.84 | -1.82 | -2.11 |
Operating Expenses | 34.34 | 34.72 | 37.32 | 35.39 | 35.86 | 29.26 |
Operating Income | -36.65 | -39.86 | -57.51 | -25.91 | -36.51 | -42.09 |
Interest Expense | - | -0.16 | - | -0.06 | - | -0.07 |
Interest & Investment Income | 1.8 | 1.72 | 2.08 | 0.07 | - | - |
Earnings From Equity Investments | -12.56 | -15.02 | -14.47 | 3.5 | - | - |
Currency Exchange Gain (Loss) | -0.72 | 0.48 | 0.67 | 3.08 | 0.2 | -2.16 |
Other Non Operating Income (Expenses) | -0.75 | -0 | -0.01 | 0.06 | -0 | - |
EBT Excluding Unusual Items | -48.89 | -52.83 | -69.24 | -19.26 | -36.31 | -44.32 |
Gain (Loss) on Sale of Investments | 0.76 | 0.76 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 1.23 | - | - |
Pretax Income | -48.13 | -52.07 | -69.24 | -18.02 | -36.31 | -44.32 |
Income Tax Expense | - | - | -0 | -0.01 | - | - |
Net Income | -48.13 | -52.07 | -69.24 | -18.01 | -36.31 | -44.32 |
Net Income to Common | -48.13 | -52.07 | -69.24 | -18.01 | -36.31 | -44.32 |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 27 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 27 |
Shares Change (YoY) | - | - | - | 1.21% | 12.47% | 9.78% |
EPS (Basic) | -1.55 | -1.67 | -2.22 | -0.58 | -1.18 | -1.62 |
EPS (Diluted) | -1.55 | -1.67 | -2.22 | -0.58 | -1.18 | -1.62 |
Free Cash Flow | -20.47 | -29.89 | -49.04 | -25.13 | -48.4 | -35.11 |
Free Cash Flow Per Share | -0.66 | -0.96 | -1.57 | -0.81 | -1.57 | -1.28 |
Gross Margin | -2.65% | -7.50% | -67.91% | 14.59% | -1.75% | -67.13% |
Operating Margin | -41.95% | -58.08% | -193.45% | -39.89% | -97.80% | -220.13% |
Profit Margin | -55.08% | -75.86% | -232.90% | -27.73% | -97.26% | -231.80% |
Free Cash Flow Margin | -23.43% | -43.54% | -164.95% | -38.69% | -129.65% | -183.62% |
EBITDA | -31.44 | -34.02 | -51.54 | -22.13 | -35.07 | -40.9 |
EBITDA Margin | -35.98% | -49.57% | -173.38% | -34.08% | -93.94% | -213.89% |
D&A For EBITDA | 5.21 | 5.84 | 5.97 | 3.77 | 1.44 | 1.19 |
EBIT | -36.65 | -39.86 | -57.51 | -25.91 | -36.51 | -42.09 |
EBIT Margin | -41.95% | -58.08% | -193.45% | -39.89% | -97.80% | -220.13% |
Revenue as Reported | 91.77 | 70.48 | 33.74 | 70.95 | 39.92 | 21.97 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.