Shibaura Mechatronics Corporation (FRA:GW4)
Germany · Delayed Price · Currency is EUR 124.52
-2.28 (-1.80%)
At close: Jan 30, 2026
Shibaura Mechatronics Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 86,801 | 80,915 | 67,556 | 61,001 | 49,272 | 44,794 | |
Revenue Growth (YoY) | 18.20% | 19.78% | 10.75% | 23.80% | 10.00% | -4.98% |
Cost of Revenue | 52,504 | 49,451 | 40,425 | 36,570 | 32,464 | 31,100 |
Gross Profit | 34,297 | 31,464 | 27,131 | 24,431 | 16,808 | 13,694 |
Selling, General & Admin | 12,785 | 11,777 | 10,195 | 9,086 | 7,538 | 6,729 |
Research & Development | 3,828 | 3,828 | 3,464 | 3,107 | 2,634 | 2,493 |
Operating Expenses | 18,335 | 17,327 | 15,443 | 13,524 | 11,756 | 10,736 |
Operating Income | 15,962 | 14,137 | 11,688 | 10,907 | 5,052 | 2,958 |
Interest Expense | -103 | -87 | -73 | -77 | -90 | -93 |
Interest & Investment Income | 81 | 80 | 23 | 11 | 5 | 6 |
Currency Exchange Gain (Loss) | -1 | -30 | 528 | 337 | 180 | -19 |
Other Non Operating Income (Expenses) | 36 | 24 | -30 | -97 | -97 | -75 |
EBT Excluding Unusual Items | 15,975 | 14,124 | 12,136 | 11,081 | 5,050 | 2,777 |
Gain (Loss) on Sale of Investments | - | - | - | - | 17 | - |
Gain (Loss) on Sale of Assets | -179 | -147 | -204 | - | - | 18 |
Asset Writedown | -1 | -1 | -321 | -568 | -190 | 24 |
Other Unusual Items | - | - | - | - | -613 | - |
Pretax Income | 15,795 | 13,976 | 11,611 | 10,513 | 4,264 | 2,819 |
Income Tax Expense | 4,249 | 3,648 | 2,818 | 1,315 | 1,281 | 850 |
Net Income | 11,546 | 10,328 | 8,793 | 9,198 | 2,983 | 1,969 |
Net Income to Common | 11,546 | 10,328 | 8,793 | 9,198 | 2,983 | 1,969 |
Net Income Growth | 28.03% | 17.46% | -4.40% | 208.35% | 51.50% | 1.29% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | -0.08% | -0.65% | -0.45% | 0.04% | 0.07% | 0.07% |
EPS (Basic) | 880.27 | 787.74 | 666.29 | 693.82 | 225.12 | 148.69 |
EPS (Diluted) | 880.27 | 787.74 | 666.29 | 693.82 | 225.12 | 148.69 |
EPS Growth | 28.14% | 18.23% | -3.97% | 208.21% | 51.40% | 1.22% |
Free Cash Flow | -2,964 | 4,073 | 3,889 | 3,379 | 7,892 | 7,535 |
Free Cash Flow Per Share | -225.97 | 310.65 | 294.69 | 254.88 | 595.58 | 569.02 |
Dividend Per Share | 278.000 | 278.000 | 200.000 | 186.667 | 76.667 | 36.667 |
Dividend Growth | 39.00% | 39.00% | 7.14% | 143.48% | 109.09% | - |
Gross Margin | 39.51% | 38.88% | 40.16% | 40.05% | 34.11% | 30.57% |
Operating Margin | 18.39% | 17.47% | 17.30% | 17.88% | 10.25% | 6.60% |
Profit Margin | 13.30% | 12.76% | 13.02% | 15.08% | 6.05% | 4.40% |
Free Cash Flow Margin | -3.42% | 5.03% | 5.76% | 5.54% | 16.02% | 16.82% |
EBITDA | 18,585 | 16,808 | 14,208 | 12,735 | 6,944 | 4,625 |
EBITDA Margin | 21.41% | 20.77% | 21.03% | 20.88% | 14.09% | 10.32% |
D&A For EBITDA | 2,623 | 2,671 | 2,520 | 1,828 | 1,892 | 1,667 |
EBIT | 15,962 | 14,137 | 11,688 | 10,907 | 5,052 | 2,958 |
EBIT Margin | 18.39% | 17.47% | 17.30% | 17.88% | 10.25% | 6.60% |
Effective Tax Rate | 26.90% | 26.10% | 24.27% | 12.51% | 30.04% | 30.15% |
Advertising Expenses | - | 93 | 52 | 19 | 12 | 8 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.