Engie SA (FRA:GZF)
Germany · Delayed Price · Currency is EUR 25.16
+0.29 (1.17%)
At close: Jan 30, 2026
Engie Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 74,353 | 73,812 | 82,565 | 93,865 | 57,866 | 44,306 | |
Revenue Growth (YoY) | 1.77% | -10.60% | -12.04% | 62.21% | 30.61% | -26.23% |
Selling, General & Admin | 169 | 169 | 122 | 160 | 99 | 83 |
Depreciation & Amortization | 5,630 | 5,547 | 4,911 | 5,187 | 4,840 | 4,477 |
Other Operating Expenses | 58,441 | 59,282 | 66,266 | 84,301 | 46,874 | 35,831 |
Total Operating Expenses | 64,240 | 64,998 | 71,299 | 89,648 | 51,813 | 40,391 |
Operating Income | 10,113 | 8,814 | 11,266 | 4,217 | 6,053 | 3,915 |
Interest Expense | -1,856 | -1,925 | -1,545 | -1,068 | -908 | -813 |
Interest Income | 236 | 306 | 106 | 69 | 125 | 176 |
Net Interest Expense | -1,620 | -1,619 | -1,439 | -999 | -783 | -637 |
Income (Loss) on Equity Investments | 786 | 850 | 1,066 | 1,059 | 800 | 553 |
Currency Exchange Gain (Loss) | -11 | -12 | -10 | -28 | -6 | -21 |
Other Non-Operating Income (Expenses) | -753 | -905 | -919 | -941 | -1,026 | -908 |
EBT Excluding Unusual Items | 8,515 | 7,128 | 9,964 | 3,308 | 5,038 | 2,902 |
Restructuring Charges | -276 | -369 | -47 | -230 | -204 | -257 |
Impairment of Goodwill | -66 | -66 | -94 | - | -107 | -2,145 |
Gain (Loss) on Sale of Investments | 1,072 | 1,060 | 285 | -1,318 | 987 | -217 |
Gain (Loss) on Sale of Assets | 466 | 466 | - | -16 | 99 | 1,768 |
Asset Writedown | -588 | -853 | -1,152 | -2,399 | -904 | -1,120 |
Other Unusual Items | -704 | -178 | -5,022 | -1,222 | 464 | -1,006 |
Pretax Income | 8,419 | 7,188 | 3,934 | -1,877 | 5,373 | -75 |
Income Tax Expense | 2,423 | 2,215 | 1,031 | -83 | 1,695 | 666 |
Earnings From Continuing Ops. | 5,996 | 4,973 | 2,903 | -1,794 | 3,678 | -741 |
Earnings From Discontinued Ops. | - | - | - | 2,182 | 79 | -153 |
Net Income to Company | 5,996 | 4,973 | 2,903 | 388 | 3,757 | -894 |
Minority Interest in Earnings | -909 | -867 | -695 | -172 | -96 | -642 |
Net Income | 5,087 | 4,106 | 2,208 | 216 | 3,661 | -1,536 |
Preferred Dividends & Other Adjustments | 126 | 76 | 80 | 77 | 121 | 187 |
Net Income to Common | 4,961 | 4,030 | 2,128 | 139 | 3,540 | -1,723 |
Net Income Growth | 1.80% | 85.96% | 922.22% | -94.10% | - | - |
Shares Outstanding (Basic) | 2,429 | 2,425 | 2,422 | 2,420 | 2,419 | 2,417 |
Shares Outstanding (Diluted) | 2,440 | 2,436 | 2,433 | 2,420 | 2,431 | 2,427 |
Shares Change (YoY) | 0.07% | 0.12% | 0.54% | -0.45% | 0.17% | 0.08% |
EPS (Basic) | 2.04 | 1.66 | 0.88 | 0.06 | 1.46 | -0.71 |
EPS (Diluted) | 2.03 | 1.65 | 0.87 | 0.06 | 1.45 | -0.71 |
EPS Growth | 0.94% | 89.66% | 1414.68% | -96.05% | - | - |
Free Cash Flow | -8,094 | 3,759 | 5,789 | 2,207 | 883 | 2,634 |
Free Cash Flow Per Share | -3.32 | 1.54 | 2.38 | 0.91 | 0.36 | 1.08 |
Dividend Per Share | 1.480 | 1.480 | 1.430 | 1.400 | 0.850 | 0.530 |
Dividend Growth | 3.50% | 3.50% | 2.14% | 64.71% | 60.38% | - |
Profit Margin | 6.67% | 5.46% | 2.58% | 0.15% | 6.12% | -3.89% |
Free Cash Flow Margin | -10.89% | 5.09% | 7.01% | 2.35% | 1.53% | 5.95% |
EBITDA | 14,884 | 13,516 | 16,152 | 8,793 | 10,423 | 8,283 |
EBITDA Margin | 20.02% | 18.31% | 19.56% | 9.37% | 18.01% | 18.70% |
D&A For EBITDA | 4,771 | 4,702 | 4,886 | 4,576 | 4,370 | 4,368 |
EBIT | 10,113 | 8,814 | 11,266 | 4,217 | 6,053 | 3,915 |
EBIT Margin | 13.60% | 11.94% | 13.64% | 4.49% | 10.46% | 8.84% |
Effective Tax Rate | 28.78% | 30.81% | 26.21% | - | 31.55% | - |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.