Kasumigaseki Capital Co.,Ltd. (FRA:H0A)

Kasumigaseki Capital Ratios and Metrics

Market cap in millions EUR. Fiscal year is September - August.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 20, 2026	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Market Capitalization	987	1,063	912	270	174	108
Market Cap Growth	14.12%	16.49%	237.89%	55.23%	60.52%	14.85%
Enterprise Value	1,119	1,421	1,118	413	292	178
Last Close Price	39.20	53.00	-	-	-	-
PE Ratio	17.38	17.82	29.29	20.80	23.85	17.73
PS Ratio	1.63	1.89	2.24	1.14	1.17	0.98
PB Ratio	2.66	4.78	5.30	3.65	2.59	2.87
P/TBV Ratio	2.76	5.10	5.60	3.84	2.64	2.93
P/FCF Ratio	-	461.17	-	-	-	-
P/OCF Ratio	-	26.49	-	-	-	14.47
EV/Sales Ratio	1.86	2.53	2.74	1.75	1.96	1.61
EV/EBITDA Ratio	10.28	12.22	19.76	13.74	16.90	15.08
EV/EBIT Ratio	10.88	12.90	21.11	14.68	19.05	17.37
EV/FCF Ratio	-	616.91	-	-	-	-
Debt / Equity Ratio	1.21	1.80	1.51	2.42	1.97	1.53
Debt / EBITDA Ratio	4.10	3.44	4.59	5.96	7.62	4.91
Debt / FCF Ratio	-	173.91	-	-	-	-
Net Debt / Equity Ratio	0.35	1.17	1.09	1.92	1.37	0.73
Net Debt / EBITDA Ratio	1.19	2.24	3.31	4.71	5.31	2.35
Net Debt / FCF Ratio	-	113.26	-2.92	-2.67	-1.08	-5.19
Asset Turnover	0.80	0.97	1.08	1.00	0.91	1.22
Inventory Turnover	-	1.18	1.21	1.13	1.23	2.18
Quick Ratio	1.27	0.64	0.58	0.38	0.42	0.98
Current Ratio	2.78	2.18	3.03	2.31	1.86	2.59
Return on Equity (ROE)	23.70%	34.46%	27.48%	23.62%	14.55%	18.00%
Return on Assets (ROA)	8.60%	11.88%	8.79%	7.48%	5.89%	7.07%
Return on Invested Capital (ROIC)	14.27%	17.78%	12.50%	9.88%	9.38%	14.73%
Return on Capital Employed (ROCE)	16.10%	23.20%	15.40%	16.10%	12.90%	12.20%
Earnings Yield	5.75%	5.61%	3.41%	4.81%	4.19%	5.64%
FCF Yield	-	0.22%	-7.03%	-19.65%	-48.98%	-4.92%
Dividend Yield	3.55%	1.32%	-	-	-	-
Payout Ratio	-	16.30%	9.74%	11.71%	12.97%	7.95%
Buyback Yield / Dilution	-2.73%	-6.00%	-14.74%	-4.46%	-15.49%	-2.89%
Total Shareholder Return	0.82%	-4.69%	-14.74%	-4.46%	-15.49%	-2.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.