Enapter AG (FRA: H2O)
Germany
· Delayed Price · Currency is EUR 3.910
0.00 (0.00%)
At close: Dec 17, 2024
Enapter AG Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | -5.14 | -7.16 | -12.98 | -8.7 | -3.57 | -1.52 | Upgrade
|
| Depreciation & Amortization | 3.08 | 2.59 | 1.07 | 0.64 | 0.35 | 0.22 | Upgrade
|
| Other Amortization | 1.76 | 1.58 | 1.21 | 0.36 | 0.26 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | -0 | 0.01 | 0.03 | Upgrade
|
| Other Operating Activities | 4.27 | 2.53 | 0.89 | 0.33 | -0.01 | -0.02 | Upgrade
|
| Change in Accounts Receivable | -16.33 | -14.79 | -6.11 | -5.63 | -0.03 | -0.52 | Upgrade
|
| Change in Inventory | 2.06 | -2.89 | -4.82 | -2.3 | -0.44 | -0.41 | Upgrade
|
| Change in Accounts Payable | 6.48 | 0.72 | 4.45 | 6.79 | 0.99 | 1.01 | Upgrade
|
| Change in Other Net Operating Assets | 1.73 | 3.36 | 0.82 | 0.51 | 0.29 | 0.05 | Upgrade
|
| Operating Cash Flow | -2.09 | -14.07 | -15.46 | -8 | -2.14 | -1.15 | Upgrade
|
| Capital Expenditures | -2.03 | -5.93 | -44.99 | -21.57 | -1.83 | -0.38 | Upgrade
|
| Sale (Purchase) of Intangibles | -4.8 | -4.5 | -4.44 | -3.48 | -2.21 | -1.83 | Upgrade
|
| Investment in Securities | -0.87 | - | -0 | -0.01 | 0.26 | -0.27 | Upgrade
|
| Other Investing Activities | - | -0 | -0.06 | -0 | -0.01 | -0.44 | Upgrade
|
| Investing Cash Flow | -7.7 | -10.43 | -49.49 | -25.06 | -3.79 | -2.92 | Upgrade
|
| Long-Term Debt Issued | - | 34.6 | 0.4 | 3.08 | 1.41 | 0.15 | Upgrade
|
| Long-Term Debt Repaid | - | -0.58 | -1.2 | -0.73 | -0.26 | -0.18 | Upgrade
|
| Net Debt Issued (Repaid) | 7.11 | 34.01 | -0.81 | 2.35 | 1.15 | -0.03 | Upgrade
|
| Issuance of Common Stock | - | - | 53 | 48.3 | 7.74 | 4.67 | Upgrade
|
| Other Financing Activities | -2.69 | -0 | -1.77 | -2.24 | -0.07 | - | Upgrade
|
| Financing Cash Flow | 4.42 | 34.01 | 50.42 | 48.42 | 8.82 | 4.65 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -0 | - | - | - | Upgrade
|
| Net Cash Flow | -5.37 | 9.52 | -14.53 | 15.36 | 2.89 | 0.58 | Upgrade
|
| Free Cash Flow | -4.13 | -20 | -60.45 | -29.57 | -3.97 | -1.53 | Upgrade
|
| Free Cash Flow Margin | -10.78% | -56.04% | -287.14% | -251.16% | -92.73% | -55.83% | Upgrade
|
| Free Cash Flow Per Share | -0.15 | -0.74 | -2.37 | -1.28 | -1.36 | -0.49 | Upgrade
|
| Cash Interest Paid | 1.52 | 2.89 | 0.07 | 0.08 | 0.02 | - | Upgrade
|
| Cash Income Tax Paid | 0 | 0 | 0 | -0.01 | 0.01 | 0 | Upgrade
|
| Levered Free Cash Flow | -14 | -26.25 | -61.14 | -31.37 | -5.28 | - | Upgrade
|
| Unlevered Free Cash Flow | -10.9 | -23.99 | -61.08 | -31.31 | -5.26 | - | Upgrade
|
| Change in Net Working Capital | 7.26 | 15.16 | 6.16 | 1.8 | -0.72 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.