Jardine Matheson Holdings Limited (FRA:H4W)
Germany · Delayed Price · Currency is EUR 61.50
-1.90 (-3.00%)
At close: Jan 28, 2026
Jardine Matheson Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 35,577 | 35,779 | 36,049 | 37,496 | 35,862 | 32,647 | |
Revenue Growth (YoY) | 1.29% | -0.75% | -3.86% | 4.56% | 9.85% | -20.22% |
Cost of Revenue | 25,637 | 25,896 | 25,775 | 27,310 | 26,755 | 24,349 |
Gross Profit | 9,940 | 9,883 | 10,274 | 10,186 | 9,107 | 8,298 |
Selling, General & Admin | 6,324 | 6,271 | 6,303 | 6,313 | 6,307 | 6,580 |
Other Operating Expenses | 222 | 233 | -243 | 110 | -1,535 | -746 |
Operating Expenses | 6,546 | 6,504 | 6,060 | 6,423 | 4,772 | 5,834 |
Operating Income | 3,394 | 3,379 | 4,214 | 3,763 | 4,335 | 2,464 |
Interest Expense | -709 | -753 | -717 | -552 | -525 | -548 |
Interest & Investment Income | 262 | 270 | 253 | 197 | 206 | 242 |
Earnings From Equity Investments | 1,386 | 1,299 | 1,386 | 818 | 1,269 | 399 |
Other Non Operating Income (Expenses) | -43 | -43 | -52 | -73 | -70 | -89 |
EBT Excluding Unusual Items | 4,290 | 4,152 | 5,084 | 4,153 | 5,215 | 2,468 |
Gain (Loss) on Sale of Investments | -508 | -508 | - | - | - | - |
Asset Writedown | -1,437 | -2,213 | -1,779 | -930 | -1,410 | -3,477 |
Other Unusual Items | - | - | - | - | 107 | 331 |
Pretax Income | 2,345 | 1,431 | 3,305 | 3,223 | 3,912 | -678 |
Income Tax Expense | 865 | 876 | 943 | 960 | 951 | 486 |
Earnings From Continuing Operations | 1,480 | 555 | 2,362 | 2,263 | 2,961 | -1,164 |
Minority Interest in Earnings | -1,380 | -1,023 | -1,676 | -1,909 | -1,080 | 770 |
Net Income | 100 | -468 | 686 | 354 | 1,881 | -394 |
Net Income to Common | 100 | -468 | 686 | 354 | 1,881 | -394 |
Net Income Growth | 25.00% | - | 93.78% | -81.18% | - | - |
Shares Outstanding (Basic) | 292 | 290 | 290 | 289 | 313 | 368 |
Shares Outstanding (Diluted) | 292 | 290 | 290 | 289 | 313 | 368 |
Shares Change (YoY) | 0.69% | - | 0.35% | -7.67% | -14.95% | -1.87% |
EPS (Basic) | 0.34 | -1.61 | 2.37 | 1.22 | 6.01 | -1.07 |
EPS (Diluted) | 0.34 | -1.61 | 2.37 | 1.22 | 6.01 | -1.07 |
EPS Growth | 24.14% | - | 93.89% | -79.70% | - | - |
Free Cash Flow | 3,414 | 3,775 | 2,882 | 3,772 | 4,424 | 4,581 |
Free Cash Flow Per Share | 11.71 | 13.02 | 9.94 | 13.05 | 14.13 | 12.45 |
Dividend Per Share | 2.250 | 2.250 | 2.250 | 2.150 | 2.000 | 1.720 |
Dividend Growth | - | - | 4.65% | 7.50% | 16.28% | - |
Gross Margin | 27.94% | 27.62% | 28.50% | 27.17% | 25.39% | 25.42% |
Operating Margin | 9.54% | 9.44% | 11.69% | 10.04% | 12.09% | 7.55% |
Profit Margin | 0.28% | -1.31% | 1.90% | 0.94% | 5.24% | -1.21% |
Free Cash Flow Margin | 9.60% | 10.55% | 7.99% | 10.06% | 12.34% | 14.03% |
EBITDA | 4,603 | 4,553 | 5,319 | 4,932 | 5,573 | 3,776 |
EBITDA Margin | 12.94% | 12.72% | 14.75% | 13.15% | 15.54% | 11.57% |
D&A For EBITDA | 1,209 | 1,174 | 1,105 | 1,169 | 1,238 | 1,312 |
EBIT | 3,394 | 3,379 | 4,214 | 3,763 | 4,335 | 2,464 |
EBIT Margin | 9.54% | 9.44% | 11.69% | 10.04% | 12.09% | 7.55% |
Effective Tax Rate | 36.89% | 61.22% | 28.53% | 29.79% | 24.31% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.