Hapbee Technologies, Inc. (FRA:HA1)

Hapbee Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	1.32	0.42	0.82	1.82	1.73	0.66
Other Revenue	-	-	-	0.01	0.01	-
Revenue	1.32	0.42	0.82	1.83	1.74	0.66
Revenue Growth (YoY)	136.75%	-48.48%	-54.99%	5.26%	162.84%	-
Cost of Revenue	0.25	0.23	0.41	1.06	1.25	0.52
Gross Profit	1.07	0.19	0.41	0.77	0.49	0.15
Selling, General & Admin	1	3.88	2.76	6.23	6.08	2.46
Research & Development	1.38	0.89	0.74	0.2	0.27	0.39
Amortization of Goodwill & Intangibles	0.11	0.21	0.21	0.21	0.21	0.13
Operating Expenses	2.69	5.25	3.76	7.57	9.63	6.96
Operating Income	-1.62	-5.06	-3.35	-6.79	-9.14	-6.82
Interest Expense	-	-	-	-	-	-0.17
Other Non Operating Income (Expenses)	0.37	-1.09	0.64	3.12	2.39	-3.35
EBT Excluding Unusual Items	-1.25	-6.15	-2.71	-3.67	-6.75	-10.34
Asset Writedown	-0.45	-0.45	-	-	-	-
Pretax Income	-1.7	-6.6	-2.71	-3.67	-6.75	-10.34
Net Income	-1.7	-6.6	-2.71	-3.67	-6.75	-10.34
Net Income to Common	-1.7	-6.6	-2.71	-3.67	-6.75	-10.34
Shares Outstanding (Basic)	226	160	104	77	51	45
Shares Outstanding (Diluted)	226	160	104	77	51	45
Shares Change (YoY)	58.38%	53.70%	36.26%	51.08%	11.83%	-2.80%
EPS (Basic)	-0.01	-0.04	-0.03	-0.05	-0.13	-0.23
EPS (Diluted)	-0.01	-0.04	-0.03	-0.05	-0.13	-0.23
Gross Margin	80.70%	45.19%	49.99%	42.16%	28.19%	21.94%
Operating Margin	-122.94%	-1190.69%	-406.37%	-370.99%	-525.60%	-1030.32%
Profit Margin	-128.88%	-1553.61%	-329.01%	-200.63%	-388.11%	-1561.54%
EBITDA	-1.51	-4.84	-3.14	-6.58	-8.93	-6.68
D&A For EBITDA	0.11	0.21	0.21	0.21	0.21	0.13
EBIT	-1.62	-5.06	-3.35	-6.79	-9.14	-6.82

Source: S&P Global Market Intelligence. Standard template. Financial Sources.