AMN Healthcare Services, Inc. (FRA:HCQ)

AMN Healthcare Services Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	2,730	2,984	3,789	5,243	3,984
Revenue Growth (YoY)	-8.49%	-21.26%	-27.73%	31.60%	66.45%
Cost of Revenue	1,956	2,064	2,540	3,527	2,675
Gross Profit	774.06	919.38	1,250	1,717	1,310
Selling, General & Admin	593.02	632.49	746.01	939.51	730.45
Operating Expenses	740.89	799.59	900.92	1,073	831.6
Operating Income	33.17	119.78	348.66	644.17	478
Interest Expense	-45.59	-69.9	-54.14	-40.4	-34.08
EBT Excluding Unusual Items	-12.42	49.88	294.52	603.77	443.92
Impairment of Goodwill	-109.52	-222.46	-	-	-
Gain (Loss) on Sale of Assets	39.14	-	-	-	-
Asset Writedown	-18.26	-	-7.8	-	-
Other Unusual Items	-	-	-2.43	2.93	-
Pretax Income	-101.06	-172.57	284.29	606.7	443.92
Income Tax Expense	-5.36	-25.6	73.61	162.65	116.53
Net Income	-95.7	-146.98	210.68	444.05	327.39
Net Income to Common	-95.7	-146.98	210.68	444.05	327.39
Net Income Growth	-	-	-52.55%	35.63%	363.30%
Shares Outstanding (Basic)	39	38	39	45	48
Shares Outstanding (Diluted)	39	38	39	45	48
Shares Change (YoY)	0.87%	-2.93%	-12.32%	-6.61%	0.74%
EPS (Basic)	-2.48	-3.85	5.38	9.96	6.87
EPS (Diluted)	-2.48	-3.85	5.36	9.90	6.81
EPS Growth	-	-	-45.86%	45.37%	360.13%
Free Cash Flow	233.83	239.53	268.48	577.9	251.78
Free Cash Flow Per Share	6.07	6.27	6.82	12.88	5.24
Gross Margin	28.35%	30.81%	32.98%	32.74%	32.87%
Operating Margin	1.21%	4.01%	9.20%	12.29%	12.00%
Profit Margin	-3.50%	-4.93%	5.56%	8.47%	8.22%
Free Cash Flow Margin	8.56%	8.03%	7.08%	11.02%	6.32%
EBITDA	189.77	293.56	509.59	781.28	581.7
EBITDA Margin	6.95%	9.84%	13.45%	14.90%	14.60%
D&A For EBITDA	156.6	173.78	160.93	137.11	103.7
EBIT	33.17	119.78	348.66	644.17	478
EBIT Margin	1.21%	4.01%	9.20%	12.29%	12.00%
Effective Tax Rate	-	-	25.89%	26.81%	26.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.