AMN Healthcare Services Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,717	2,984	3,789	5,243	3,984	2,394
Revenue Growth (YoY)	-11.42%	-21.26%	-27.73%	31.60%	66.45%	7.72%
Cost of Revenue	1,919	2,064	2,540	3,527	2,675	1,602
Gross Profit	797.92	919.38	1,250	1,717	1,310	791.78
Selling, General & Admin	599.83	632.49	753.81	939.51	730.45	533.38
Operating Expenses	753.01	799.59	908.72	1,073	831.6	626.15
Operating Income	44.91	119.78	340.86	644.17	478	165.63
Interest Expense	-56.43	-69.9	-54.14	-40.4	-34.08	-2.99
Other Non Operating Income (Expenses)	-	-	-	-	-	-54.75
EBT Excluding Unusual Items	-11.51	49.88	286.72	603.77	443.92	107.89
Merger & Restructuring Charges	-	-	-	-	-	-11.47
Impairment of Goodwill	-331.97	-222.46	-	-	-	-
Other Unusual Items	-	-	-2.43	2.93	-	-4.9
Pretax Income	-322.57	-172.57	284.29	606.7	443.92	91.52
Income Tax Expense	-47.03	-25.6	73.61	162.65	116.53	20.86
Net Income	-275.54	-146.98	210.68	444.05	327.39	70.67
Net Income to Common	-275.54	-146.98	210.68	444.05	327.39	70.67
Net Income Growth	-	-	-52.55%	35.63%	363.30%	-38.01%
Shares Outstanding (Basic)	38	38	39	45	48	47
Shares Outstanding (Diluted)	38	38	39	45	48	48
Shares Change (YoY)	0.46%	-2.93%	-12.32%	-6.61%	0.74%	0.20%
EPS (Basic)	-7.18	-3.85	5.38	9.96	6.87	1.49
EPS (Diluted)	-7.18	-3.85	5.36	9.90	6.81	1.48
EPS Growth	-	-	-45.86%	45.37%	360.13%	-38.33%
Free Cash Flow	222.8	239.53	268.48	577.9	251.78	219.12
Free Cash Flow Per Share	5.80	6.27	6.82	12.88	5.24	4.59
Gross Margin	29.37%	30.81%	32.98%	32.74%	32.87%	33.08%
Operating Margin	1.65%	4.01%	9.00%	12.29%	12.00%	6.92%
Profit Margin	-10.14%	-4.93%	5.56%	8.47%	8.22%	2.95%
Free Cash Flow Margin	8.20%	8.03%	7.08%	11.02%	6.32%	9.15%
EBITDA	205.76	293.56	501.79	781.28	581.7	259.82
EBITDA Margin	7.57%	9.84%	13.24%	14.90%	14.60%	10.85%
D&A For EBITDA	160.84	173.78	160.93	137.11	103.7	94.19
EBIT	44.91	119.78	340.86	644.17	478	165.63
EBIT Margin	1.65%	4.01%	9.00%	12.29%	12.00%	6.92%
Effective Tax Rate	-	-	25.89%	26.81%	26.25%	22.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.