Hancock Whitney Corporation (FRA:HH1)

Hancock Whitney Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	1,422	1,454	1,381	942.44	828.41	909.91
Interest Income on Investments	244.35	238.95	239.51	194.62	153.85	148.07
Total Interest Income	1,667	1,693	1,620	1,137	982.26	1,058
Interest Paid on Deposits	547.47	574.44	443.92	58.44	26.25	88.26
Interest Paid on Borrowings	33.51	36.63	78.97	28.62	22.78	27.2
Total Interest Expense	580.97	611.07	522.9	87.06	49.02	115.46
Net Interest Income	1,086	1,082	1,098	1,050	933.24	942.52
Net Interest Income Growth (YoY)	0.64%	-1.43%	4.53%	12.51%	-0.98%	5.28%
Trust Income	72.68	71.73	67.57	65.13	62.9	58.19
Mortgage Banking Activities	12.95	12.37	9.16	11.52	36.69	40.24
Gain (Loss) on Sale of Assets	6.9	7.82	19.39	3.1	-	-
Gain (Loss) on Sale of Investments	-5.76	-6.25	-71.17	-4.86	3.27	-3.36
Other Non-Interest Income	185.56	181.1	171.73	164.16	172.4	148.85
Total Non-Interest Income	365.31	357.88	282.69	326.72	356.3	320.59
Non-Interest Income Growth (YoY)	25.94%	26.60%	-13.48%	-8.30%	11.14%	1.48%
Revenues Before Loan Losses	1,451	1,440	1,380	1,377	1,290	1,263
Provision for Loan Losses	49.66	52.17	59.1	-28.4	-77.49	602.9
Revenue	1,401	1,388	1,321	1,405	1,367	660.2
Revenue Growth (YoY)	7.56%	5.03%	-5.97%	2.79%	107.06%	-43.25%
Salaries and Employee Benefits	439.63	446.67	436.14	437.15	459.93	442.95
Occupancy Expenses	37.22	37.03	35.04	32.12	32.11	33.47
Federal Deposit Insurance	20.3	24.21	49.98	14.89	13.58	18.8
Amortization of Goodwill & Intangibles	9	9.41	11.56	14.03	16.67	19.92
Selling, General & Administrative	257.59	251.68	245.65	227.17	226.72	221.96
Other Non-Interest Expense	44.43	43.32	27.19	24.97	39.91	35.28
Total Non-Interest Expense	807.68	809.86	804.93	745.92	788.71	781.94
EBT Excluding Unusual Items	593.62	577.77	516.25	659.2	578.32	-121.73
Other Unusual Items	-3.8	-3.8	-26.12	-	-	-
Pretax Income	589.82	573.97	490.13	659.2	568.06	-124.75
Income Tax Expense	118.11	113.16	97.53	135.11	104.84	-79.57
Net Income	471.71	460.82	392.6	524.09	463.22	-45.17
Preferred Dividends & Other Adjustments	2.76	3.03	4.01	7.62	9.13	1.76
Net Income to Common	468.94	457.79	388.59	516.47	454.08	-46.93
Net Income Growth	25.87%	17.38%	-25.09%	13.14%	-	-
Basic Shares Outstanding	86	86	86	86	87	87
Diluted Shares Outstanding	87	87	86	86	87	87
Shares Change (YoY)	0.06%	0.26%	0.03%	-0.73%	0.57%	-0.08%
EPS (Basic)	5.44	5.30	4.51	6.00	5.23	-0.54
EPS (Diluted)	5.42	5.28	4.50	5.98	5.22	-0.54
EPS Growth	26.31%	17.33%	-24.75%	14.56%	-	-
Dividend Per Share	1.650	1.500	1.200	1.080	1.080	1.080
Dividend Growth	37.50%	25.00%	11.11%	-	-	-
Effective Tax Rate	20.03%	19.71%	19.90%	20.50%	18.46%	-

Source: S&P Global Market Intelligence. Banks template. Financial Sources.