Hamburger Hafen und Logistik Aktiengesellschaft (FRA:HHFA)
Germany flag Germany · Delayed Price · Currency is EUR
18.20
+0.20 (1.11%)
At close: Jun 6, 2025, 10:00 PM CET

FRA:HHFA Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
41.532.5219.9692.69112.3442.58
Upgrade
Depreciation & Amortization
163.44164.87173.35171.86169.12155.85
Upgrade
Other Amortization
9.899.895.05-4.45.52
Upgrade
Loss (Gain) From Sale of Assets
-0.08---0.140.260.19
Upgrade
Asset Writedown & Restructuring Costs
---3.994.984.46
Upgrade
Loss (Gain) From Sale of Investments
1.711.71-12.83---
Upgrade
Other Operating Activities
40.3629.8110.4726.9228.3936.23
Upgrade
Change in Inventory
-71.4-54.8750.62-23.11-28.95-1.96
Upgrade
Change in Accounts Payable
42.710.38.8915.3212.511.11
Upgrade
Change in Other Net Operating Assets
0.891.72-31.14-8.212.8147.25
Upgrade
Operating Cash Flow
229195.95224.38279.32315.87291.21
Upgrade
Operating Cash Flow Growth
30.33%-12.67%-19.67%-11.57%8.47%-9.75%
Upgrade
Capital Expenditures
-236.85-244.72-258.42-165.51-176.81-174.66
Upgrade
Sale of Property, Plant & Equipment
2.92.8922.291.342.111.05
Upgrade
Cash Acquisitions
-15-14.57-16.81-17.3-16.25-
Upgrade
Divestitures
--0.09---
Upgrade
Sale (Purchase) of Intangibles
-24.59-22.58-18.61-13.6-11.01-7.96
Upgrade
Investment in Securities
-20-202042.49-25.44.26
Upgrade
Other Investing Activities
00---0-
Upgrade
Investing Cash Flow
-293.54-298.96-251.47-152.58-227.36-177.3
Upgrade
Long-Term Debt Issued
-309.43248.4967.2934.04-
Upgrade
Long-Term Debt Repaid
--124.6-85.4-99.42-71.5-84.67
Upgrade
Net Debt Issued (Repaid)
191.85184.82163.1-32.13-37.46-84.67
Upgrade
Common Dividends Paid
-11.75-11.75-60.34-60.07-20.84-29.55
Upgrade
Other Financing Activities
-26.72-26.84-5.05-35.75-26.62-36.7
Upgrade
Financing Cash Flow
153.38146.2397.71-127.95-84.92-150.92
Upgrade
Foreign Exchange Rate Adjustments
0.080.030.17-0.290.59-2.17
Upgrade
Miscellaneous Cash Flow Adjustments
-0-0--0--
Upgrade
Net Cash Flow
88.9243.2470.79-1.54.17-39.18
Upgrade
Free Cash Flow
-7.85-48.77-34.05113.81139.06116.55
Upgrade
Free Cash Flow Growth
----18.16%19.31%-24.05%
Upgrade
Free Cash Flow Margin
-0.47%-3.03%-2.32%7.18%9.46%8.94%
Upgrade
Free Cash Flow Per Share
-0.12-0.65-0.451.511.861.59
Upgrade
Cash Interest Paid
3736.132.9427.1829.6828.41
Upgrade
Cash Income Tax Paid
43.2247.7455.9573.0661.3721.35
Upgrade
Levered Free Cash Flow
-71.03-56.886.8961.97107.2463.18
Upgrade
Unlevered Free Cash Flow
-32.58-19.76122.6783.11133.7485.24
Upgrade
Change in Net Working Capital
37.9311.24-155.3647.54-4.54-30.81
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.