FRA:HIFH Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,940	6,336	6,533	6,610	3,275	3,317
Market Cap Growth	51.27%	-3.00%	-1.18%	101.86%	-1.26%	19.32%
Enterprise Value	13,577	10,192	9,472	9,999	6,409	6,021
Last Close Price	1.46	0.72	0.74	0.62	0.29	0.25
PE Ratio	25.14	11.86	15.14	33.44	-	11.16
PS Ratio	3.64	2.06	2.25	2.61	1.86	1.62
PB Ratio	2.04	1.23	1.35	1.45	0.79	0.74
P/TBV Ratio	2.23	1.34	1.46	1.55	0.83	0.77
P/FCF Ratio	60.63	63.85	15.77	-	50.50	16.94
P/OCF Ratio	10.96	5.55	5.71	11.57	6.97	3.75
EV/Sales Ratio	5.06	3.31	3.27	3.95	3.65	2.94
EV/EBITDA Ratio	14.84	9.21	8.68	14.79	16.54	7.59
EV/EBIT Ratio	28.80	15.06	13.32	30.90	185.06	12.37
EV/FCF Ratio	82.82	102.70	22.86	-	98.84	30.75
Debt / Equity Ratio	0.82	0.87	0.77	0.87	0.84	0.73
Debt / EBITDA Ratio	4.28	3.89	3.31	5.63	8.14	3.75
Debt / FCF Ratio	24.26	45.00	8.99	-	53.50	16.54
Asset Turnover	0.29	0.30	0.32	0.29	0.20	0.25
Inventory Turnover	15.87	13.56	13.14	13.26	12.57	14.24
Quick Ratio	0.57	0.75	0.92	0.63	0.37	0.64
Current Ratio	0.67	0.93	1.08	0.79	0.49	0.80
Return on Equity (ROE)	9.37%	11.40%	10.34%	5.62%	-14.21%	8.10%
Return on Assets (ROA)	3.18%	4.14%	4.92%	2.34%	0.25%	3.69%
Return on Invested Capital (ROIC)	5.21%	6.66%	7.17%	2.81%	0.46%	6.20%
Return on Capital Employed (ROCE)	6.10%	7.20%	8.60%	4.10%	0.50%	6.90%
Earnings Yield	3.98%	8.43%	6.60%	2.99%	-21.03%	8.96%
FCF Yield	1.65%	1.57%	6.34%	-0.49%	1.98%	5.91%
Dividend Yield	3.74%	7.87%	6.00%	3.28%	-	9.99%
Payout Ratio	109.87%	103.96%	64.01%	52.76%	-	47.20%
Buyback Yield / Dilution	-	-0.00%	0.07%	-0.24%	-3.92%	-13.61%
Total Shareholder Return	3.74%	7.87%	6.08%	3.03%	-3.92%	-3.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.