Hannover Rück SE (FRA:HNR1)
Germany · Delayed Price · Currency is EUR 240.60
+2.80 (1.18%)
At close: Jan 30, 2026
Hannover Rück SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Premiums & Annuity Revenue | 26,700 | 26,379 | 24,457 | 24,017 | 24,144 | 21,361 |
Total Interest & Dividend Income | 1,938 | 169.2 | 1,421 | 732.1 | 1,872 | 1,459 |
Gain (Loss) on Sale of Investments | -353.7 | -90.4 | -153.9 | -585.3 | 193.36 | 200.22 |
Other Revenue | 52.5 | - | - | - | 71.97 | 152.12 |
| 28,337 | 26,458 | 25,724 | 24,164 | 26,281 | 23,172 | |
Revenue Growth (YoY) | 14.32% | 2.85% | 6.46% | -8.06% | 13.42% | 7.37% |
Policy Benefits | 23,423 | 23,361 | 22,798 | 22,680 | 18,319 | 16,679 |
Policy Acquisition & Underwriting Costs | - | - | - | - | 6,082 | 5,380 |
Selling, General & Administrative | - | - | - | - | 510.71 | 478.18 |
Provision for Bad Debts | 98.3 | 98.3 | 155.8 | 167.6 | - | - |
Other Operating Expenses | 504.3 | 435.1 | 441.3 | 211.1 | -304.9 | -304.68 |
Reinsurance Income or Expense | - | - | - | - | 288.4 | 263.61 |
Total Operating Expenses | 24,026 | 23,894 | 23,395 | 23,059 | 24,318 | 21,969 |
Operating Income | 4,311 | 2,564 | 2,328 | 1,105 | 1,963 | 1,203 |
Interest Expense | -147.8 | -152.1 | -157.6 | -100.9 | -292.88 | -228.67 |
Earnings From Equity Investments | -25.1 | 27.4 | 16.3 | -63.2 | - | - |
Currency Exchange Gain (Loss) | -908.1 | 771.4 | -409 | 498 | -77.53 | 149.14 |
Other Non Operating Income (Expenses) | 2.5 | 2.7 | 76 | -14.2 | - | - |
EBT Excluding Unusual Items | 3,232 | 3,213 | 1,854 | 1,424 | 1,593 | 1,124 |
Other Unusual Items | - | - | - | - | 59.1 | - |
Pretax Income | 3,270 | 3,213 | 1,854 | 1,424 | 1,652 | 1,124 |
Income Tax Expense | 709.8 | 816.5 | 26.4 | 525.9 | 351.57 | 205.09 |
Earnings From Continuing Ops. | 2,560 | 2,397 | 1,828 | 898.3 | 1,300 | 918.79 |
Minority Interest in Earnings | -90.6 | -68.1 | -2.8 | -117.5 | -68.89 | -35.71 |
Net Income | 2,469 | 2,329 | 1,825 | 780.8 | 1,231 | 883.07 |
Net Income to Common | 2,469 | 2,329 | 1,825 | 780.8 | 1,231 | 883.07 |
Net Income Growth | 9.75% | 27.61% | 133.71% | -36.59% | 39.44% | -31.23% |
Shares Outstanding (Basic) | 121 | 121 | 121 | 121 | 121 | 121 |
Shares Outstanding (Diluted) | 121 | 121 | 121 | 121 | 121 | 121 |
Shares Change (YoY) | 0.06% | - | - | - | - | - |
EPS (Basic) | 20.47 | 19.31 | 15.13 | 6.47 | 10.21 | 7.32 |
EPS (Diluted) | 20.47 | 19.31 | 15.13 | 6.47 | 10.21 | 7.32 |
EPS Growth | 9.70% | 27.63% | 133.85% | -36.63% | 39.48% | -31.26% |
Dividend Per Share | 7.000 | 7.000 | 6.000 | 5.000 | 4.500 | 4.500 |
Dividend Growth | 16.67% | 16.67% | 20.00% | 11.11% | - | 12.50% |
Operating Margin | 15.21% | 9.69% | 9.05% | 4.57% | 7.47% | 5.19% |
Profit Margin | 8.71% | 8.80% | 7.09% | 3.23% | 4.69% | 3.81% |
EBITDA | 4,399 | 2,651 | 2,406 | 1,174 | 2,084 | 1,350 |
EBITDA Margin | 15.52% | 10.02% | 9.35% | 4.86% | 7.93% | 5.83% |
D&A For EBITDA | 87.7 | 87.1 | 77.8 | 69.7 | 120.71 | 146.66 |
EBIT | 4,311 | 2,564 | 2,328 | 1,105 | 1,963 | 1,203 |
EBIT Margin | 15.21% | 9.69% | 9.05% | 4.57% | 7.47% | 5.19% |
Effective Tax Rate | 21.71% | 25.41% | 1.42% | 36.93% | 21.28% | 18.25% |
Revenue as Reported | - | - | - | - | 26,087 | 23,046 |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.