Horizon Oil Ratios and Metrics

Market cap in millions EUR. Fiscal year is July - June.

Millions EUR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	225	177	182	137	140	105
Market Cap Growth	16.28%	-2.74%	33.09%	-2.71%	33.88%	115.11%
Enterprise Value	212	156	141	115	127	96
Last Close Price	0.13	0.09	0.08	0.05	0.04	0.02
PE Ratio	21.54	16.97	7.53	3.40	6.04	15.54
PS Ratio	2.51	1.97	1.75	0.98	1.36	1.96
PB Ratio	4.04	3.18	2.34	1.56	1.48	1.13
P/TBV Ratio	4.04	3.18	2.34	1.56	1.48	1.13
P/FCF Ratio	13.63	10.73	6.91	3.64	3.16	7.76
P/OCF Ratio	7.35	5.79	3.04	2.07	2.58	5.37
EV/Sales Ratio	2.20	1.74	1.36	0.82	1.23	1.80
EV/EBITDA Ratio	4.39	3.48	2.19	1.25	1.94	3.65
EV/EBIT Ratio	12.07	9.56	4.01	2.22	3.30	16.15
EV/FCF Ratio	12.87	9.48	5.36	3.05	2.86	7.12
Debt / Equity Ratio	0.40	0.40	0.31	0.09	0.01	0.11
Debt / EBITDA Ratio	0.49	0.49	0.38	0.08	0.02	0.40
Debt / FCF Ratio	1.35	1.35	0.92	0.20	0.03	0.77
Net Debt / Equity Ratio	-0.21	-0.21	-0.32	-0.37	-0.43	-0.29
Net Debt / EBITDA Ratio	-0.26	-0.26	-0.39	-0.35	-0.62	-1.02
Net Debt / FCF Ratio	-0.71	-0.71	-0.94	-0.86	-0.92	-2.00
Asset Turnover	0.55	0.55	0.57	0.83	0.59	0.36
Inventory Turnover	11.57	11.57	10.08	22.75	17.03	15.54
Quick Ratio	2.04	2.04	1.96	2.18	1.71	2.04
Current Ratio	2.31	2.31	2.32	2.34	1.87	2.24
Return on Equity (ROE)	16.49%	16.49%	28.93%	44.98%	23.22%	5.04%
Return on Assets (ROA)	6.23%	6.23%	12.11%	19.30%	13.64%	2.47%
Return on Invested Capital (ROIC)	28.01%	26.69%	46.00%	77.95%	37.16%	8.84%
Return on Capital Employed (ROCE)	12.50%	12.50%	21.60%	36.40%	27.70%	4.50%
Earnings Yield	4.64%	5.89%	13.29%	29.39%	16.56%	6.44%
FCF Yield	7.34%	9.32%	14.47%	27.49%	31.65%	12.89%
Dividend Yield	12.65%	18.50%	22.92%	43.52%	30.70%	-
Payout Ratio	260.32%	260.32%	142.30%	75.01%	-	-
Buyback Yield / Dilution	0.41%	0.41%	0.78%	-0.82%	-0.15%	-25.39%
Total Shareholder Return	13.06%	18.91%	23.70%	42.70%	30.55%	-25.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.