FRA:HOT Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	30,443	25,356	9,755	7,544	3,961	4,836
Market Cap Growth	177.04%	159.93%	29.31%	90.46%	-18.10%	-10.84%
Enterprise Value	33,284	28,198	12,889	8,424	4,964	5,770
Last Close Price	402.20	334.20	125.73	92.49	46.26	60.29
PE Ratio	33.74	28.10	12.58	14.43	8.22	23.26
PS Ratio	0.78	0.65	0.29	0.27	0.15	0.23
PB Ratio	21.91	18.25	8.16	5.96	3.22	4.45
P/TBV Ratio	-	-	-	56.53	240.00	-
P/FCF Ratio	18.87	15.72	5.89	6.71	4.59	15.70
P/OCF Ratio	14.94	12.44	4.58	5.65	3.77	12.49
EV/Sales Ratio	0.88	0.73	0.39	0.30	0.19	0.27
EV/EBITDA Ratio	21.23	12.38	13.53	11.45	11.62	10.03
EV/EBIT Ratio	37.61	17.55	22.89	15.30	21.72	14.67
EV/FCF Ratio	20.63	17.48	7.79	7.49	5.75	18.74
Debt / Equity Ratio	5.92	5.92	6.88	4.36	4.64	4.47
Debt / EBITDA Ratio	3.62	3.62	7.10	6.34	10.12	6.85
Debt / FCF Ratio	5.10	5.10	4.97	4.91	6.60	15.76
Net Debt / Equity Ratio	0.83	0.83	1.38	-0.22	0.22	-0.02
Net Debt / EBITDA Ratio	0.51	0.51	1.73	-0.38	0.64	-0.04
Net Debt / FCF Ratio	0.72	0.72	0.99	-0.25	0.32	-0.07
Asset Turnover	1.59	1.59	1.53	1.49	1.52	1.29
Inventory Turnover	60.66	60.66	52.17	56.49	55.65	51.14
Quick Ratio	1.10	1.10	0.93	1.02	1.01	1.03
Current Ratio	1.13	1.13	1.12	1.11	1.11	1.12
Return on Equity (ROE)	78.87%	78.87%	70.46%	43.60%	44.49%	28.65%
Return on Assets (ROA)	4.09%	4.09%	1.61%	1.85%	0.83%	1.48%
Return on Invested Capital (ROIC)	36.46%	42.72%	24.92%	32.82%	13.22%	26.30%
Return on Capital Employed (ROCE)	15.40%	15.40%	5.80%	7.80%	3.20%	6.10%
Earnings Yield	2.96%	3.56%	7.95%	6.93%	12.16%	4.30%
FCF Yield	5.30%	6.36%	16.97%	14.91%	21.80%	6.37%
Dividend Yield	1.42%	-	4.16%	4.76%	8.65%	3.17%
Payout Ratio	56.40%	56.40%	42.67%	57.53%	27.01%	128.88%
Buyback Yield / Dilution	-0.04%	-0.04%	-0.03%	-4.35%	-5.70%	1.75%
Total Shareholder Return	1.39%	-0.04%	4.13%	0.41%	2.94%	4.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.