PT Hanjaya Mandala Sampoerna Tbk (FRA:HSZ)

FRA:HSZ Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,466	4,432	6,110	5,887	6,928	10,275
Market Cap Growth	-27.47%	-27.47%	3.79%	-15.02%	-32.58%	-34.68%
Enterprise Value	3,367	4,099	5,921	5,542	5,700	9,491
Last Close Price	0.03	0.03	0.03	0.04	0.05	0.05
PE Ratio	8.69	11.11	12.86	15.45	15.73	20.40
PS Ratio	1.08	1.38	1.96	2.14	2.70	4.35
PB Ratio	2.04	2.61	3.49	3.47	3.85	5.79
P/TBV Ratio	2.04	2.61	3.49	3.48	3.85	5.80
P/FCF Ratio	17.31	22.13	22.73	18.88	11.35	15.38
P/OCF Ratio	11.18	14.30	16.57	13.28	10.90	14.65
EV/Sales Ratio	1.20	1.27	1.90	2.02	2.23	4.02
EV/EBITDA Ratio	7.23	7.88	10.22	10.61	9.87	14.05
EV/EBIT Ratio	8.36	8.88	11.25	11.86	11.04	15.55
EV/FCF Ratio	16.81	20.47	22.03	17.77	9.34	14.20
Debt / Equity Ratio	0.02	0.02	0.02	0.02	0.02	0.01
Debt / EBITDA Ratio	0.05	0.05	0.05	0.06	0.04	0.03
Debt / FCF Ratio	0.14	0.14	0.11	0.10	0.04	0.03
Asset Turnover	0.98	0.98	0.97	0.85	0.81	0.80
Inventory Turnover	1.63	1.63	1.69	1.49	1.33	1.20
Quick Ratio	0.28	0.28	0.27	0.28	0.95	1.23
Current Ratio	1.63	1.63	1.72	1.69	1.88	2.45
Return on Equity (ROE)	22.83%	22.83%	27.90%	22.05%	24.02%	26.04%
Return on Assets (ROA)	8.78%	8.78%	10.18%	8.98%	10.18%	12.93%
Return on Capital (ROIC)	16.25%	16.25%	18.96%	16.62%	17.38%	19.51%
Return on Capital Employed (ROCE)	25.10%	25.10%	28.00%	25.60%	26.90%	31.60%
Earnings Yield	1150.59%	9.00%	7.78%	6.47%	6.36%	4.90%
FCF Yield	577.79%	4.52%	4.40%	5.30%	8.81%	6.50%
Dividend Yield	1606.80%	-	14.66%	8.01%	8.55%	8.16%
Payout Ratio	12129.27%	121.29%	78.58%	116.43%	118.65%	162.38%
Total Shareholder Return	1606.80%	-	14.66%	8.01%	8.55%	8.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.