PT Hanjaya Mandala Sampoerna Tbk (FRA:HSZ)

FRA:HSZ Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,841	4,432	6,110	5,887	6,928	10,275
Market Cap Growth	-3.85%	-27.47%	3.79%	-15.02%	-32.58%	-34.68%
Enterprise Value	4,695	4,099	5,921	5,542	5,700	9,491
Last Close Price	0.04	0.03	0.02	0.04	0.04	0.05
PE Ratio	16.91	11.11	12.86	15.45	15.73	20.40
PS Ratio	1.77	1.38	1.96	2.14	2.70	4.35
PB Ratio	3.85	2.61	3.49	3.47	3.85	5.79
P/TBV Ratio	3.86	2.61	3.49	3.48	3.85	5.80
P/FCF Ratio	-	22.13	22.73	18.88	11.35	15.38
P/OCF Ratio	92.04	14.30	16.57	13.28	10.90	14.65
EV/Sales Ratio	1.76	1.27	1.90	2.02	2.23	4.02
EV/EBITDA Ratio	10.04	7.88	10.22	10.61	9.87	14.05
EV/EBIT Ratio	11.49	8.88	11.25	11.86	11.04	15.55
EV/FCF Ratio	-2043.21	20.47	22.03	17.77	9.34	14.20
Debt / Equity Ratio	0.02	0.02	0.02	0.02	0.02	0.01
Debt / EBITDA Ratio	0.05	0.05	0.05	0.06	0.04	0.03
Debt / FCF Ratio	-	0.14	0.11	0.10	0.04	0.03
Asset Turnover	1.09	0.98	0.97	0.85	0.81	0.80
Inventory Turnover	1.65	1.63	1.69	1.49	1.33	1.20
Quick Ratio	0.44	0.28	0.27	0.28	0.95	1.23
Current Ratio	1.66	1.63	1.72	1.69	1.88	2.45
Return on Equity (ROE)	22.23%	22.83%	27.90%	22.05%	24.02%	26.04%
Return on Assets (ROA)	10.43%	8.78%	10.18%	8.98%	10.18%	12.93%
Return on Capital (ROIC)	19.96%	16.25%	18.96%	16.62%	17.38%	19.51%
Return on Capital Employed (ROCE)	30.00%	25.10%	28.00%	25.60%	26.90%	31.60%
Earnings Yield	5.91%	9.00%	7.78%	6.47%	6.36%	4.90%
FCF Yield	-0.05%	4.52%	4.40%	5.30%	8.81%	6.50%
Dividend Yield	8.40%	11.48%	16.47%	9.00%	9.60%	9.17%
Payout Ratio	119.74%	121.29%	78.58%	116.43%	118.65%	162.38%
Total Shareholder Return	8.40%	11.48%	16.47%	9.00%	9.60%	9.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.