iRhythm Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	747.14	591.84	492.68	410.92	322.83
Revenue Growth (YoY)	26.24%	20.13%	19.90%	27.29%	21.74%
Cost of Revenue	219.89	184.31	160.88	129.29	109.26
Gross Profit	527.25	407.53	331.81	281.63	213.57
Selling, General & Admin	479.45	407.49	369.78	317.12	274.84
Research & Development	84.61	71.46	60.24	46.61	38.67
Operating Expenses	564.06	478.95	430.02	363.73	313.51
Operating Income	-36.81	-71.42	-98.22	-82.09	-99.94
Interest Expense	-13.15	-12.82	-3.65	-4.14	-1.17
Interest & Investment Income	21.52	21.94	6.35	2.35	0.25
Currency Exchange Gain (Loss)	-	-	-	-	-0.13
Other Non Operating Income (Expenses)	-0.27	-0.65	-0.2	-0.31	-
EBT Excluding Unusual Items	-28.71	-62.95	-95.71	-84.2	-100.99
Merger & Restructuring Charges	-3.03	-11.07	-15.87	-8.53	-
Gain (Loss) on Sale of Investments	5.71	1.9	-	-	-
Asset Writedown	-4.46	-0.64	-11.08	-23.16	-
Legal Settlements	-10.07	-	-	-	-
Other Unusual Items	-	-7.59	-	-	-
Pretax Income	-43.6	-112.72	-122.66	-115.89	-100.99
Income Tax Expense	0.95	0.57	0.75	0.27	0.37
Net Income	-44.55	-113.29	-123.41	-116.16	-101.36
Net Income to Common	-44.55	-113.29	-123.41	-116.16	-101.36
Shares Outstanding (Basic)	32	31	31	30	29
Shares Outstanding (Diluted)	32	31	31	30	29
Shares Change (YoY)	2.59%	2.19%	2.05%	1.99%	5.68%
EPS (Basic)	-1.39	-3.63	-4.04	-3.88	-3.46
EPS (Diluted)	-1.39	-3.63	-4.04	-3.88	-3.46
Free Cash Flow	34.52	-30.55	-90.53	-52.84	-65.82
Free Cash Flow Per Share	1.08	-0.98	-2.96	-1.77	-2.24
Gross Margin	70.57%	68.86%	67.35%	68.54%	66.16%
Operating Margin	-4.93%	-12.07%	-19.93%	-19.98%	-30.96%
Profit Margin	-5.96%	-19.14%	-25.05%	-28.27%	-31.40%
Free Cash Flow Margin	4.62%	-5.16%	-18.37%	-12.86%	-20.39%
EBITDA	-30.57	-65.61	-94.07	-78.49	-96.7
EBITDA Margin	-4.09%	-11.09%	-19.09%	-19.10%	-29.95%
D&A For EBITDA	6.24	5.82	4.15	3.61	3.24
EBIT	-36.81	-71.42	-98.22	-82.09	-99.94
EBIT Margin	-4.93%	-12.07%	-19.93%	-19.98%	-30.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.