IDEX Corporation (FRA:ID7)
Germany · Delayed Price · Currency is EUR 163.55
+0.90 (0.55%)
Last updated: Jan 29, 2026, 8:03 AM CET
IDEX Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,421 | 3,269 | 3,274 | 3,182 | 2,765 | 2,352 | |
Revenue Growth (YoY) | 7.09% | -0.16% | 2.89% | 15.09% | 17.57% | -5.73% |
Cost of Revenue | 1,897 | 1,814 | 1,825 | 1,747 | 1,529 | 1,320 |
Gross Profit | 1,524 | 1,455 | 1,449 | 1,435 | 1,236 | 1,032 |
Selling, General & Admin | 810.9 | 749 | 696.9 | 646.5 | 582 | 493.5 |
Operating Expenses | 810.9 | 749 | 696.9 | 646.5 | 582 | 493.5 |
Operating Income | 713.5 | 705.8 | 751.6 | 788.9 | 654.1 | 538.1 |
Interest Expense | -64.9 | -44.5 | -51.7 | -40.7 | -41 | -44.8 |
Currency Exchange Gain (Loss) | 1 | 1 | -7.3 | 0.8 | - | -3 |
Other Non Operating Income (Expenses) | -0.4 | 2.3 | 2.8 | 3.7 | 12.4 | 8.7 |
EBT Excluding Unusual Items | 649.2 | 664.6 | 695.4 | 752.7 | 625.5 | 499 |
Merger & Restructuring Charges | -33.1 | -29.3 | -19.8 | -38.1 | -27.4 | -20.3 |
Gain (Loss) on Sale of Assets | - | 4 | 84.7 | 34.8 | - | - |
Other Unusual Items | - | - | - | - | -18.3 | -8.4 |
Pretax Income | 616.1 | 639.3 | 760.3 | 749.4 | 579.8 | 470.3 |
Income Tax Expense | 138.7 | 134.7 | 164.7 | 162.7 | 130.5 | 92.5 |
Earnings From Continuing Operations | 477.4 | 504.6 | 595.6 | 586.7 | 449.3 | 377.8 |
Minority Interest in Earnings | 0.7 | 0.4 | 0.5 | 0.2 | 0.1 | - |
Net Income | 478.1 | 505 | 596.1 | 586.9 | 449.4 | 377.8 |
Net Income to Common | 478.1 | 505 | 596.1 | 586.9 | 449.4 | 377.8 |
Net Income Growth | -2.51% | -15.28% | 1.57% | 30.60% | 18.95% | -11.21% |
Shares Outstanding (Basic) | 75 | 76 | 76 | 76 | 76 | 76 |
Shares Outstanding (Diluted) | 76 | 76 | 76 | 76 | 76 | 76 |
Shares Change (YoY) | -0.40% | - | -0.13% | -0.52% | - | -0.13% |
EPS (Basic) | 6.33 | 6.67 | 7.88 | 7.75 | 5.91 | 4.99 |
EPS (Diluted) | 6.32 | 6.64 | 7.85 | 7.71 | 5.88 | 4.94 |
EPS Growth | -2.01% | -15.41% | 1.82% | 31.12% | 19.03% | -11.15% |
Free Cash Flow | 584.1 | 603 | 626.8 | 489.4 | 492.6 | 517.7 |
Free Cash Flow Per Share | 7.73 | 7.95 | 8.26 | 6.44 | 6.45 | 6.78 |
Dividend Per Share | 2.820 | 2.760 | 2.560 | 2.400 | 2.160 | 2.000 |
Dividend Growth | 4.06% | 7.81% | 6.67% | 11.11% | 8.00% | - |
Gross Margin | 44.56% | 44.51% | 44.24% | 45.11% | 44.71% | 43.87% |
Operating Margin | 20.86% | 21.59% | 22.96% | 24.79% | 23.66% | 22.88% |
Profit Margin | 13.97% | 15.45% | 18.21% | 18.45% | 16.25% | 16.07% |
Free Cash Flow Margin | 17.07% | 18.45% | 19.14% | 15.38% | 17.82% | 22.02% |
EBITDA | 917.2 | 881.4 | 903.7 | 908.6 | 757.1 | 621.6 |
EBITDA Margin | 26.81% | 26.96% | 27.60% | 28.56% | 27.38% | 26.43% |
D&A For EBITDA | 203.7 | 175.6 | 152.1 | 119.7 | 103 | 83.5 |
EBIT | 713.5 | 705.8 | 751.6 | 788.9 | 654.1 | 538.1 |
EBIT Margin | 20.86% | 21.59% | 22.96% | 24.79% | 23.66% | 22.88% |
Effective Tax Rate | 22.51% | 21.07% | 21.66% | 21.71% | 22.51% | 19.67% |
Advertising Expenses | - | 16.9 | 15.9 | 14.9 | - | 9.9 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.