IDEX Corporation (FRA:ID7)
Germany · Delayed Price · Currency is EUR 163.55
+0.90 (0.55%)
Last updated: Jan 29, 2026, 8:03 AM CET
IDEX Corporation Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | 478.1 | 505 | 596.1 | 586.9 | 449.4 | 377.8 |
Depreciation & Amortization | 203.7 | 175.6 | 152.1 | 119.7 | 103 | 83.5 |
Other Amortization | - | - | - | - | - | 1.7 |
Loss (Gain) From Sale of Assets | - | -4 | -84.7 | -34.8 | - | - |
Asset Writedown & Restructuring Costs | 0.8 | 0.1 | 0.8 | 17.4 | 0.8 | 3.1 |
Stock-Based Compensation | 28.6 | 25.8 | 21.8 | 21.6 | 20.4 | 14.8 |
Other Operating Activities | -18.1 | -17.4 | -2.2 | -18 | 9.7 | 13.3 |
Change in Accounts Receivable | -22.6 | -16.9 | 20.5 | -71.7 | -49.4 | 20.9 |
Change in Inventory | -10.2 | 17.6 | 66.2 | -72.4 | -46.1 | 36.5 |
Change in Accounts Payable | -7.5 | 8.9 | -25.3 | 17.6 | 22.9 | 2.7 |
Change in Unearned Revenue | -14.7 | -17.9 | 12.7 | -25 | 19.8 | 39 |
Change in Other Net Operating Assets | 5.4 | -8.7 | -41.3 | 16.1 | 34.8 | -24 |
Operating Cash Flow | 643.5 | 668.1 | 716.7 | 557.4 | 565.3 | 569.3 |
Operating Cash Flow Growth | -7.61% | -6.78% | 28.58% | -1.40% | -0.70% | 7.80% |
Capital Expenditures | -59.4 | -65.1 | -89.9 | -68 | -72.7 | -51.6 |
Cash Acquisitions | -76.5 | -984.5 | -311.8 | -945.6 | -577.4 | -123.1 |
Divestitures | - | 45.1 | 118.6 | 49.4 | - | - |
Investment in Securities | 4.5 | 4.5 | -4.2 | 39.7 | -45.2 | - |
Other Investing Activities | -3.3 | -6.5 | 3.5 | 7.3 | -2.8 | 2.1 |
Investing Cash Flow | -134.7 | -1,007 | -283.8 | -917.2 | -698.1 | -172.6 |
Long-Term Debt Issued | - | 776 | 100 | 410.4 | 499.4 | 649.1 |
Long-Term Debt Repaid | - | -119.1 | -250 | -135 | -350.1 | -450.4 |
Net Debt Issued (Repaid) | -182.9 | 656.9 | -150 | 275.4 | 149.3 | 198.7 |
Issuance of Common Stock | 8.9 | 19.4 | 26.3 | 19.3 | 19.7 | 44.6 |
Repurchase of Common Stock | -178.9 | -2.7 | -29 | -153.3 | -6.1 | -122.6 |
Common Dividends Paid | -211.7 | -205.3 | -190.7 | -177.4 | -161.1 | -151.8 |
Other Financing Activities | -1.1 | -2.4 | -1.3 | -1.8 | -11.3 | -11.5 |
Financing Cash Flow | -565.7 | 465.9 | -344.7 | -37.8 | -9.5 | -42.6 |
Foreign Exchange Rate Adjustments | 5.3 | -22.9 | 15.9 | -27.6 | -28.2 | 39.2 |
Net Cash Flow | -51.6 | 104.6 | 104.1 | -425.2 | -170.5 | 393.3 |
Free Cash Flow | 584.1 | 603 | 626.8 | 489.4 | 492.6 | 517.7 |
Free Cash Flow Growth | -6.59% | -3.80% | 28.07% | -0.65% | -4.85% | 8.49% |
Free Cash Flow Margin | 17.07% | 18.45% | 19.14% | 15.38% | 17.82% | 22.02% |
Free Cash Flow Per Share | 7.73 | 7.95 | 8.26 | 6.44 | 6.45 | 6.78 |
Cash Interest Paid | 74 | 47.4 | 50.8 | 37.1 | 36 | 35.2 |
Cash Income Tax Paid | 154.5 | 171.4 | 199.5 | 175.6 | 118.2 | 87.2 |
Levered Free Cash Flow | 562.68 | 513.91 | 541.84 | 411.73 | 373.09 | 398.92 |
Unlevered Free Cash Flow | 603.24 | 541.73 | 574.15 | 437.16 | 398.71 | 425.22 |
Change in Working Capital | -49.6 | -17 | 32.8 | -135.4 | -18 | 75.1 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.