Supply@ME Capital Balance Sheet

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	0.02	0.03	0.01	0.26	1.73	0.55
Cash & Short-Term Investments	0.02	0.03	0.01	0.26	1.73	0.55
Cash Growth	-95.79%	580.00%	-98.05%	-85.12%	212.86%	-70.13%
Accounts Receivable	0.01	0.08	0.02	0.01	0.1	0.49
Other Receivables	0.99	1	1.82	1.18	0.73	0.6
Receivables	0.99	1.08	1.84	1.19	0.82	1.09
Prepaid Expenses	0.02	0.06	0.04	0.03	0.07	0.02
Other Current Assets	-	-	-	6.84	-	-
Total Current Assets	1.02	1.17	1.88	8.32	2.62	1.67
Property, Plant & Equipment	-	0	0	0.01	0.02	0
Long-Term Investments	-	-	0.28	-	-	-
Goodwill	-	-	-	-	1.4	-
Other Intangible Assets	-	-	-	-	6.5	1.24
Long-Term Deferred Tax Assets	-	-	-	-	-	0.42
Other Long-Term Assets	-	-	0.02	0.02	-	-
Total Assets	1.02	1.18	2.18	8.35	10.54	3.33
Accounts Payable	0.92	0.82	1.31	2.21	1.09	1.06
Accrued Expenses	2.63	2.32	2.06	1.38	1.43	0.91
Short-Term Debt	0.48	-	-	-	5.73	-
Current Portion of Long-Term Debt	0.27	0.21	0.19	0.16	-	-
Current Unearned Revenue	0.04	0.08	0.06	0.09	0.4	1.13
Other Current Liabilities	1.1	1.05	0.94	5.31	0.59	0.3
Total Current Liabilities	5.43	4.47	4.57	9.15	9.23	3.4
Long-Term Debt	0.28	0.36	0.84	0.75	1.28	0.02
Pension & Post-Retirement Benefits	0.02	0.03	0.04	0.04	0.04	0.03
Long-Term Deferred Tax Liabilities	0.01	0.01	0.01	0.01	1.1	-
Other Long-Term Liabilities	0.57	0.55	0.53	0.43	0.3	0.33
Total Liabilities	6.3	5.42	5.99	10.37	11.96	3.78
Common Stock	1.43	1.43	1.22	1.13	0.72	0.66
Additional Paid-In Capital	27.35	27.35	25.4	25.27	18.17	11.82
Retained Earnings	-35.88	-35.04	-32.11	-27.65	-16.21	-3.71
Comprehensive Income & Other	1.82	2.01	1.69	-0.78	-4.11	-9.22
Shareholders' Equity	-5.28	-4.25	-3.81	-2.03	-1.43	-0.45
Total Liabilities & Equity	1.02	1.18	2.18	8.35	10.54	3.33
Total Debt	1.02	0.57	1.03	0.91	7.02	0.02
Net Cash (Debt)	-1.01	-0.54	-1.03	-0.65	-5.29	0.53
Net Cash Growth	-	-	-	-	-	-71.32%
Net Cash Per Share	-0.00	-0.00	-0.00	-0.00	-0.00	0.00
Filing Date Shares Outstanding	71,732	71,732	61,232	56,622	36,068	32,755
Total Common Shares Outstanding	71,732	71,732	61,232	56,622	36,068	32,755
Working Capital	-4.41	-3.3	-2.69	-0.83	-6.61	-1.73
Book Value Per Share	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
Tangible Book Value	-5.28	-4.25	-3.81	-2.03	-9.32	-1.69
Tangible Book Value Per Share	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00

Source: S&P Global Market Intelligence. Standard template. Financial Sources.