Integra LifeSciences Holdings Corporation (FRA:IL3)

FRA:IL3 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 19, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	807	1,690	3,080	4,382	4,989	4,473
Market Cap Growth	-58.95%	-45.12%	-29.71%	-12.17%	11.55%	0.30%
Enterprise Value	2,284	3,346	4,343	5,495	6,083	5,563
Last Close Price	10.20	21.20	39.60	53.00	61.00	54.00
PE Ratio	-	-	50.26	25.94	33.56	40.86
PS Ratio	0.58	1.09	2.21	3.01	3.68	3.99
PB Ratio	0.91	1.13	2.14	2.60	3.37	3.61
P/FCF Ratio	-	70.10	46.58	21.08	21.46	33.17
P/OCF Ratio	10.61	13.53	24.33	17.71	18.16	26.84
EV/Sales Ratio	1.64	2.15	3.11	3.77	4.49	4.96
EV/EBITDA Ratio	7.87	10.73	12.52	16.44	21.63	25.45
EV/EBIT Ratio	16.74	19.04	18.46	24.58	34.59	44.96
EV/FCF Ratio	-593.68	138.75	65.68	26.44	26.16	41.26
Debt / Equity Ratio	1.94	1.29	1.06	0.90	1.01	1.16
Debt / EBITDA Ratio	5.87	5.72	4.13	4.25	5.00	6.09
Debt / FCF Ratio	-	79.57	23.03	7.27	6.43	10.61
Net Debt / Equity Ratio	1.68	1.11	0.87	0.64	0.70	0.84
Net Debt / EBITDA Ratio	5.46	5.31	3.58	3.24	3.71	4.78
Net Debt / FCF Ratio	-385.43	68.61	18.80	5.22	4.49	7.75
Asset Turnover	0.43	0.41	0.40	0.41	0.42	0.40
Inventory Turnover	1.51	1.59	1.66	1.83	1.91	1.66
Quick Ratio	1.46	0.59	1.85	2.24	2.23	1.75
Current Ratio	3.14	1.17	3.45	3.62	3.39	3.09
Return on Equity (ROE)	-38.71%	-0.44%	3.99%	10.35%	10.57%	9.13%
Return on Assets (ROA)	2.60%	2.91%	4.24%	3.89%	3.38%	2.73%
Return on Invested Capital (ROIC)	5.76%	5.85%	7.33%	6.91%	5.56%	5.49%
Return on Capital Employed (ROCE)	4.90%	5.80%	7.50%	6.70%	5.80%	4.70%
Earnings Yield	-52.30%	-0.40%	1.99%	3.86%	2.98%	2.45%
FCF Yield	-0.48%	1.43%	2.15%	4.74%	4.66%	3.02%
Buyback Yield / Dilution	0.99%	4.14%	3.81%	2.30%	-0.30%	1.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.