Immsi S.p.A. (FRA:IMY)
Germany · Delayed Price · Currency is EUR 0.4970
-0.0020 (-0.40%)
Last updated: Jan 30, 2026, 8:04 AM CET
Immsi Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,624 | 1,748 | 2,012 | 2,126 | 1,710 | 1,377 | |
Revenue Growth (YoY) | -7.88% | -13.09% | -5.39% | 24.37% | 24.17% | -13.45% |
Cost of Revenue | 1,206 | 1,307 | 1,505 | 1,620 | 1,285 | 1,011 |
Gross Profit | 418.2 | 441.31 | 506.36 | 505.72 | 424.42 | 365.39 |
Selling, General & Admin | 313.96 | 323.12 | 330.13 | 341.08 | 319.24 | 276.74 |
Amortization of Goodwill & Intangibles | 87.54 | 76.33 | 82.32 | 81.47 | 78.22 | 67.58 |
Other Operating Expenses | -141.06 | -149.6 | -133.48 | -125.84 | -118.3 | -101.89 |
Operating Expenses | 328.33 | 318.5 | 348.55 | 364.01 | 336.53 | 297.03 |
Operating Income | 89.87 | 122.8 | 157.8 | 141.72 | 87.89 | 68.36 |
Interest Expense | -87.48 | -82.14 | -70.95 | -42.02 | -40.17 | -42.31 |
Interest & Investment Income | 12.71 | 2.82 | 2.22 | 1.56 | 0.94 | 1.44 |
Earnings From Equity Investments | -1.65 | -1.65 | -0.77 | -0.89 | 0.62 | 0.5 |
Currency Exchange Gain (Loss) | -1.08 | -1.08 | -2.11 | -5.45 | 4.55 | 4.72 |
Other Non Operating Income (Expenses) | 5.94 | 5.94 | 2.5 | 0.51 | -1.46 | -1.22 |
EBT Excluding Unusual Items | 18.32 | 46.71 | 88.69 | 95.41 | 52.38 | 31.49 |
Merger & Restructuring Charges | -2.55 | -2.55 | -2.55 | -2.11 | -1.54 | -3.85 |
Gain (Loss) on Sale of Investments | -0.18 | - | - | - | -0 | -0 |
Gain (Loss) on Sale of Assets | 0.71 | 0.71 | 1.28 | 0.21 | 0.32 | 0.58 |
Asset Writedown | - | - | 0.97 | 1.99 | 1.1 | -1.14 |
Pretax Income | 23.89 | 52.46 | 90.88 | 96.85 | 62.18 | 29.4 |
Income Tax Expense | 14.12 | 22.87 | 36.01 | 32.95 | 26.76 | 13.6 |
Earnings From Continuing Operations | 9.77 | 29.58 | 54.87 | 63.9 | 35.42 | 15.81 |
Minority Interest in Earnings | -11.08 | -23.55 | -35.79 | -36.81 | -23.16 | -6.05 |
Net Income | -1.3 | 6.04 | 19.08 | 27.09 | 12.27 | 9.75 |
Net Income to Common | -1.3 | 6.04 | 19.08 | 27.09 | 12.27 | 9.75 |
Net Income Growth | - | -68.36% | -29.55% | 120.81% | 25.76% | 23.64% |
Shares Outstanding (Basic) | 341 | 341 | 341 | 341 | 341 | 341 |
Shares Outstanding (Diluted) | 341 | 341 | 341 | 341 | 341 | 341 |
EPS (Basic) | -0.00 | 0.02 | 0.06 | 0.08 | 0.04 | 0.03 |
EPS (Diluted) | -0.00 | 0.02 | 0.06 | 0.08 | 0.04 | 0.03 |
EPS Growth | - | -68.34% | -29.60% | 120.95% | 25.69% | 24.54% |
Free Cash Flow | 50.57 | 23.87 | 81.15 | 154.06 | 136.54 | 113.97 |
Free Cash Flow Per Share | 0.15 | 0.07 | 0.24 | 0.45 | 0.40 | 0.34 |
Dividend Per Share | 0.012 | 0.022 | 0.040 | 0.039 | 0.030 | - |
Dividend Growth | -65.71% | -45.00% | 2.56% | 30.00% | - | - |
Gross Margin | 25.75% | 25.24% | 25.17% | 23.79% | 24.83% | 26.54% |
Operating Margin | 5.53% | 7.02% | 7.85% | 6.67% | 5.14% | 4.96% |
Profit Margin | -0.08% | 0.34% | 0.95% | 1.27% | 0.72% | 0.71% |
Free Cash Flow Margin | 3.11% | 1.36% | 4.03% | 7.25% | 7.99% | 8.28% |
EBITDA | 199.58 | 221.32 | 258.66 | 239.38 | 177.25 | 149.02 |
EBITDA Margin | 12.29% | 12.66% | 12.86% | 11.26% | 10.37% | 10.82% |
D&A For EBITDA | 109.72 | 98.52 | 100.86 | 97.66 | 89.35 | 80.66 |
EBIT | 89.87 | 122.8 | 157.8 | 141.72 | 87.89 | 68.36 |
EBIT Margin | 5.53% | 7.02% | 7.85% | 6.67% | 5.14% | 4.96% |
Effective Tax Rate | 59.09% | 43.60% | 39.62% | 34.02% | 43.03% | 46.25% |
Advertising Expenses | - | 36.97 | 41.46 | 44.58 | 53.65 | 40.05 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.