Intel Corporation (FRA:INL)
Germany · Delayed Price · Currency is EUR 38.90
-1.32 (-3.27%)
At close: Jan 30, 2026
Intel Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
| 52,853 | 53,101 | 54,228 | 63,054 | 79,024 | |
Revenue Growth (YoY) | -0.47% | -2.08% | -14.00% | -20.21% | 1.49% |
Cost of Revenue | 33,528 | 32,456 | 32,517 | 34,608 | 35,209 |
Gross Profit | 19,325 | 20,645 | 21,711 | 28,446 | 43,815 |
Selling, General & Admin | 4,624 | 5,507 | 5,634 | 7,002 | 6,543 |
Research & Development | 13,774 | 16,546 | 16,046 | 17,528 | 15,190 |
Operating Expenses | 18,398 | 22,053 | 21,680 | 24,530 | 21,733 |
Operating Income | 927 | -1,408 | 31 | 3,916 | 22,082 |
Interest Expense | -1,091 | -1,034 | -878 | -496 | -597 |
Interest & Investment Income | 1,007 | 1,805 | 1,335 | 589 | 144 |
Currency Exchange Gain (Loss) | 261 | 651 | 106 | 1,492 | 677 |
Other Non Operating Income (Expenses) | -2,473 | -1,196 | 66 | -419 | -706 |
EBT Excluding Unusual Items | -1,369 | -1,182 | 660 | 5,082 | 21,600 |
Merger & Restructuring Charges | -3,141 | -6,428 | -222 | -3,102 | -286 |
Impairment of Goodwill | - | -2,984 | - | - | - |
Gain (Loss) on Sale of Investments | 514 | 242 | 40 | 4,268 | 2,729 |
Gain (Loss) on Sale of Assets | 5,553 | - | - | - | - |
Asset Writedown | - | - | -45 | -151 | -49 |
Legal Settlements | - | -858 | 329 | 1,187 | -2,291 |
Pretax Income | 1,557 | -11,210 | 762 | 7,768 | 21,703 |
Income Tax Expense | 1,531 | 8,023 | -913 | -249 | 1,835 |
Earnings From Continuing Operations | 26 | -19,233 | 1,675 | 8,017 | 19,868 |
Minority Interest in Earnings | -293 | 477 | 14 | -3 | - |
Net Income | -267 | -18,756 | 1,689 | 8,014 | 19,868 |
Net Income to Common | -267 | -18,756 | 1,689 | 8,014 | 19,868 |
Net Income Growth | - | - | -78.92% | -59.66% | -4.93% |
Shares Outstanding (Basic) | 4,530 | 4,280 | 4,190 | 4,108 | 4,059 |
Shares Outstanding (Diluted) | 4,530 | 4,280 | 4,212 | 4,123 | 4,090 |
Shares Change (YoY) | 5.84% | 1.61% | 2.16% | 0.81% | -3.36% |
EPS (Basic) | -0.06 | -4.38 | 0.40 | 1.95 | 4.89 |
EPS (Diluted) | -0.06 | -4.38 | 0.40 | 1.94 | 4.86 |
EPS Growth | - | - | -79.38% | -60.08% | -1.62% |
Free Cash Flow | -4,949 | -15,656 | -14,279 | -9,411 | 9,127 |
Free Cash Flow Per Share | -1.09 | -3.66 | -3.39 | -2.28 | 2.23 |
Dividend Per Share | - | 0.375 | 0.740 | 1.460 | 1.390 |
Dividend Growth | - | -49.32% | -49.31% | 5.04% | 5.30% |
Gross Margin | 36.56% | 38.88% | 40.04% | 45.11% | 55.45% |
Operating Margin | 1.75% | -2.65% | 0.06% | 6.21% | 27.94% |
Profit Margin | -0.51% | -35.32% | 3.12% | 12.71% | 25.14% |
Free Cash Flow Margin | -9.36% | -29.48% | -26.33% | -14.92% | 11.55% |
EBITDA | 12,633 | 9,971 | 9,633 | 16,951 | 33,874 |
EBITDA Margin | 23.90% | 18.78% | 17.76% | 26.88% | 42.86% |
D&A For EBITDA | 11,706 | 11,379 | 9,602 | 13,035 | 11,792 |
EBIT | 927 | -1,408 | 31 | 3,916 | 22,082 |
EBIT Margin | 1.75% | -2.65% | 0.06% | 6.21% | 27.94% |
Effective Tax Rate | 98.33% | - | - | - | 8.46% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.