International Consolidated Airlines Group S.A. (FRA:INR)
Germany · Delayed Price · Currency is EUR 4.703
-0.072 (-1.51%)
At close: Jan 30, 2026
FRA:INR Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 30,271 | 29,508 | 26,966 | 21,073 | 7,508 | 6,818 |
Other Revenue | 3,010 | 2,592 | 2,487 | 1,993 | 947 | 988 |
| 33,281 | 32,100 | 29,453 | 23,066 | 8,455 | 7,806 | |
Revenue Growth (YoY) | 6.41% | 8.99% | 27.69% | 172.81% | 8.31% | -69.39% |
Cost of Revenue | 23,417 | 23,010 | 21,543 | 17,703 | 8,291 | 8,907 |
Gross Profit | 9,864 | 9,090 | 7,910 | 5,363 | 164 | -1,101 |
Selling, General & Admin | 2,192 | 2,202 | 2,213 | 1,893 | 1,192 | 1,159 |
Operating Expenses | 4,732 | 4,559 | 4,276 | 3,971 | 3,108 | 3,237 |
Operating Income | 5,132 | 4,531 | 3,634 | 1,392 | -2,944 | -4,338 |
Interest Expense | -856 | -902 | -1,095 | -979 | -768 | -637 |
Interest & Investment Income | 322 | 404 | 386 | 51 | 5 | 21 |
Earnings From Equity Investments | - | - | 6 | 5 | 2 | 1 |
Currency Exchange Gain (Loss) | 132 | -159 | 150 | -256 | -68 | 164 |
Other Non Operating Income (Expenses) | -359 | -115 | -40 | 152 | 119 | -57 |
EBT Excluding Unusual Items | 4,371 | 3,759 | 3,041 | 365 | -3,654 | -4,846 |
Merger & Restructuring Charges | -160 | -160 | - | - | 18 | -319 |
Gain (Loss) on Sale of Investments | 7 | 7 | 13 | -3 | - | 1 |
Gain (Loss) on Sale of Assets | 12 | 14 | 2 | 22 | 59 | 38 |
Asset Writedown | -7 | -7 | - | 8 | -9 | -985 |
Other Unusual Items | - | -50 | - | 23 | 79 | -1,716 |
Pretax Income | 4,223 | 3,563 | 3,056 | 415 | -3,507 | -7,827 |
Income Tax Expense | 1,128 | 831 | 401 | -16 | -574 | -892 |
Earnings From Continuing Operations | 3,095 | 2,732 | 2,655 | 431 | -2,933 | -6,935 |
Net Income | 3,095 | 2,732 | 2,655 | 431 | -2,933 | -6,935 |
Net Income to Common | 3,095 | 2,732 | 2,655 | 431 | -2,933 | -6,935 |
Net Income Growth | 8.83% | 2.90% | 516.01% | - | - | - |
Shares Outstanding (Basic) | 4,765 | 4,903 | 4,933 | 4,958 | 4,964 | 3,528 |
Shares Outstanding (Diluted) | 5,106 | 5,260 | 5,277 | 5,344 | 4,964 | 3,528 |
Shares Change (YoY) | -2.94% | -0.32% | -1.26% | 7.66% | 40.70% | 70.79% |
EPS (Basic) | 0.65 | 0.56 | 0.54 | 0.09 | -0.59 | -1.97 |
EPS (Diluted) | 0.64 | 0.55 | 0.51 | 0.06 | -0.59 | -1.97 |
EPS Growth | 18.21% | 9.60% | 726.98% | - | - | - |
Free Cash Flow | - | 3,556 | 1,320 | 979 | -885 | -5,371 |
Free Cash Flow Per Share | - | 0.68 | 0.25 | 0.18 | -0.18 | -1.52 |
Dividend Per Share | 0.108 | 0.090 | - | - | - | - |
Dividend Growth | 260.00% | - | - | - | - | - |
Gross Margin | 29.64% | 28.32% | 26.86% | 23.25% | 1.94% | -14.10% |
Operating Margin | 15.42% | 14.12% | 12.34% | 6.04% | -34.82% | -55.57% |
Profit Margin | 9.30% | 8.51% | 9.01% | 1.87% | -34.69% | -88.84% |
Free Cash Flow Margin | - | 11.08% | 4.48% | 4.24% | -10.47% | -68.81% |
EBITDA | 6,278 | 5,529 | 4,435 | 2,197 | -2,253 | -3,564 |
EBITDA Margin | 18.86% | 17.22% | 15.06% | 9.53% | -26.65% | -45.66% |
D&A For EBITDA | 1,146 | 998 | 801 | 805 | 691 | 774 |
EBIT | 5,132 | 4,531 | 3,634 | 1,392 | -2,944 | -4,338 |
EBIT Margin | 15.42% | 14.12% | 12.34% | 6.04% | -34.82% | -55.57% |
Effective Tax Rate | 26.71% | 23.32% | 13.12% | - | - | - |
Revenue as Reported | 33,281 | 32,100 | 29,453 | 23,066 | 8,455 | 7,806 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.