FRA:IRES Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	85.09	85.27	87.85	84.86	79.74	74.74
Total Revenue	85.09	85.27	87.85	84.86	79.74	74.74
Revenue Growth (YoY	-1.50%	-2.94%	3.53%	6.41%	6.69%	20.37%
Property Expenses	19.12	19.82	19.94	19.12	16.7	19.41
Selling, General & Administrative	11.81	11.94	11.75	11.41	11.05	5.06
Depreciation & Amortization	0.67	0.59	0.54	0.54	0.52	0.53
Total Operating Expenses	31.93	32.65	32.38	31.18	28.55	25.32
Operating Income	53.16	52.62	55.48	53.68	51.2	49.42
Interest Expense	-25.45	-27.67	-29.63	-18.05	-14.95	-13.01
Currency Exchange Gain (Loss)	-6.95	-4.52	2.22	-4.23	-4.5	0.66
Other Non-Operating Income	8.46	8.4	0.59	5.29	5.39	-
EBT Excluding Unusual Items	29.21	28.84	28.66	36.69	37.14	37.07
Gain (Loss) on Sale of Assets	2.67	1.62	-0.42	2.8	0.91	4.43
Asset Writedown	-0.93	-33.75	-141.79	-45.6	34.93	19.09
Other Unusual Items	-1.02	-3.41	-0.94	-5.75	-5.43	-2.33
Pretax Income	29.93	-6.7	-114.49	-11.86	67.55	58.26
Income Tax Expense	-0.04	-0.02	1.52	-0.04	-	-
Net Income	29.97	-6.68	-116.01	-11.82	67.55	58.26
Net Income to Common	29.97	-6.68	-116.01	-11.82	67.55	58.26
Net Income Growth	-	-	-	-	15.93%	-32.47%
Basic Shares Outstanding	528	530	530	530	527	522
Diluted Shares Outstanding	528	530	530	531	528	524
Shares Change (YoY)	-0.26%	-	-0.26%	0.53%	0.76%	8.85%
EPS (Basic)	0.06	-0.01	-0.22	-0.02	0.13	0.11
EPS (Diluted)	0.06	-0.01	-0.22	-0.02	0.13	0.11
EPS Growth	-	-	-	-	15.31%	-37.99%
Dividend Per Share	0.046	0.041	0.044	0.051	0.060	0.060
Dividend Growth	17.53%	-8.31%	-12.92%	-14.69%	0.34%	2.93%
Operating Margin	62.47%	61.71%	63.15%	63.26%	64.20%	66.12%
Profit Margin	35.22%	-7.83%	-132.05%	-13.93%	84.70%	77.95%
EBITDA	53.28	52.67	55.51	53.71	51.21	49.44
EBITDA Margin	62.62%	61.76%	63.18%	63.29%	64.22%	66.15%
D&A For Ebitda	0.12	0.04	0.03	0.03	0.01	0.02
EBIT	53.16	52.62	55.48	53.68	51.2	49.42
EBIT Margin	62.47%	61.71%	63.15%	63.26%	64.20%	66.12%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.